| Revenue | NOK 4,4M | -24% |
| EBITDA | NOK 2,3M | -40% |
| Net profit | NOK 759K | -56% |
| Total assets | NOK 28,9M | -5% |
| Equity | NOK 9,1M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 834 | 4 866 | 5 282 | 5 108 | 5 278 | 5 758 | 4 993 | 5 324 | 5 423 | 5 064 | 4 473 | 5 166 | 4 436 | 5 848 | 4 445 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −3 | −3 |
| EBITDA | 3 895 | 3 506 | 4 141 | 4 001 | 4 173 | 4 620 | 3 581 | 4 005 | 3 857 | 3 537 | 2 638 | 3 047 | 2 478 | 3 838 | 2 314 |
| Depreciation & amort. | −1 318 | −2 074 | −1 977 | −2 033 | −1 652 | −1 492 | −1 473 | −1 447 | −1 237 | −1 373 | −1 383 | −1 395 | −1 031 | −885 | −911 |
| EBIT | 2 577 | 1 433 | 2 164 | 1 968 | 2 521 | 3 128 | 2 108 | 2 558 | 2 620 | 2 164 | 1 254 | 1 652 | 1 447 | 2 953 | 1 403 |
| Net financials | 8 007 | 3 626 | 640 | −3 627 | −3 204 | −3 702 | −969 | −869 | −802 | −869 | −713 | −595 | −609 | −700 | −457 |
| Profit before tax | −5 080 | −2 041 | 2 804 | −1 660 | −682 | −574 | 1 139 | 1 689 | 1 819 | 1 295 | 541 | 1 057 | 838 | 2 252 | 945 |
| Tax | −1 421 | −712 | 715 | −245 | −0 | −0 | 100 | 337 | 493 | 394 | 200 | 359 | 288 | 525 | 186 |
| Net profit | −3 659 | −1 329 | 2 089 | −1 415 | −682 | −574 | 1 039 | 1 352 | 1 326 | 901 | 341 | 697 | 551 | 1 728 | 759 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 444 | 28 515 | 30 235 | 30 388 | 30 272 | 27 807 | 29 397 | 29 873 | 29 777 | 28 487 | 28 363 | 28 737 | 29 483 | 30 460 | 28 874 |
| Equity | 1 310 | 3 021 | 4 479 | 2 865 | 1 982 | 1 408 | 2 447 | 3 798 | 4 874 | 5 349 | 5 690 | 6 388 | 6 938 | 8 606 | 9 105 |
| Long-term debt | 27 965 | 24 314 | 23 933 | 26 570 | 27 655 | 26 000 | 25 272 | 24 515 | 23 169 | 22 098 | 21 198 | 19 950 | 18 764 | 17 971 | 16 640 |
| Short-term debt | 1 062 | 1 179 | 1 822 | 953 | 634 | 399 | 1 678 | 1 560 | 1 734 | 1 039 | 1 474 | 2 399 | 3 781 | 3 883 | 3 129 |
| Total debt | 29 135 | 25 494 | 25 755 | 27 524 | 28 290 | 26 399 | 26 950 | 26 075 | 24 903 | 23 138 | 22 672 | 22 350 | 22 545 | 21 854 | 19 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TÅ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
WÅ | Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Åm | Chief Executive Officer | 0 companies |
| Christian Åm | Board of Directors | 0 companies |
| Widar Åm | Board of Directors | 0 companies |