| Revenue | NOK 2,2M | +4% |
| EBITDA | NOK 1,8M | -1% |
| Net profit | NOK 201K | -28% |
| Total assets | NOK 27,9M | +3% |
| Equity | NOK 3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 1 704 | 1 854 | 1 904 | 1 921 | 1 944 | 2 021 | 2 124 | 2 206 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −93 | −70 | −62 | −82 | −60 | −48 | −165 | −100 | 92 | 1 529 | 1 595 | 1 722 | 1 768 | 1 443 | 1 641 | 1 873 | 1 847 |
| Depreciation & amort. | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −278 | −552 | −552 | −552 | −552 | −552 | −552 | −552 |
| EBIT | −97 | −70 | −62 | −82 | −60 | −48 | −165 | −100 | 92 | 1 251 | 1 043 | 1 170 | 1 216 | 891 | 1 089 | 1 321 | 1 295 |
| Net financials | 23 | 1 | 9 | 6 | 10 | 26 | 19 | 14 | −301 | −996 | −625 | −679 | −604 | −418 | −597 | −963 | −1 037 |
| Profit before tax | −74 | −69 | −53 | −76 | −50 | −22 | −146 | −86 | −210 | 254 | 419 | 491 | 612 | 474 | 492 | 358 | 258 |
| Tax | −21 | −19 | −15 | −21 | −14 | −8 | −39 | −20 | −0 | 9 | 92 | 108 | 135 | 104 | 108 | 79 | 57 |
| Net profit | −53 | −50 | −38 | −54 | −36 | −14 | −107 | −66 | −210 | 246 | 327 | 383 | 477 | 369 | 384 | 279 | 201 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 289 | 6 107 | 6 092 | 5 977 | 1 651 | 1 718 | 1 562 | 1 907 | 25 810 | 28 237 | 27 677 | 27 126 | 27 415 | 28 032 | 27 506 | 27 063 | 27 902 |
| Equity | 4 994 | 4 898 | 4 860 | 1 606 | 1 569 | 1 556 | 1 449 | 1 383 | 1 173 | 1 419 | 1 746 | 2 129 | 2 606 | 2 794 | 2 911 | 3 000 | 3 048 |
| Long-term debt | 187 | 149 | 119 | 96 | 76 | 59 | 20 | 0 | 0 | 21 079 | 18 310 | 17 559 | 17 263 | 17 316 | 16 481 | 15 639 | 23 693 |
| Short-term debt | 1 108 | 1 059 | 1 113 | 4 276 | 5 | 103 | 93 | 525 | 24 637 | 5 739 | 7 621 | 7 438 | 7 546 | 7 922 | 8 113 | 8 424 | 1 161 |
| Total debt | 1 295 | 1 209 | 1 232 | 4 371 | 81 | 162 | 113 | 525 | 24 637 | 26 818 | 25 931 | 24 996 | 24 809 | 25 238 | 24 595 | 24 063 | 24 854 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bied As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Carlsen | Chairman | 0 companies |
| Finn Bjørn Carlsen | Chairman | 0 companies |