| Revenue | NOK 49,8M | -3% |
| EBITDA | NOK 4,4M | -12% |
| Net profit | NOK 3,4M | -13% |
| Total assets | NOK 27,2M | +27% |
| Equity | NOK 7,8M | -3% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 806 | 32 854 | 31 912 | 33 883 | 33 672 | 30 990 | 29 585 | 30 825 | 35 913 | 51 451 | 49 753 |
| Staff expenses | −7 039 | −6 959 | −5 859 | −5 777 | −6 380 | −6 326 | −6 067 | −6 629 | −6 596 | −6 609 | −7 097 |
| EBITDA | −315 | −452 | 1 223 | 1 850 | 919 | 1 059 | 1 728 | 782 | 565 | 4 935 | 4 351 |
| Depreciation & amort. | −183 | −143 | −36 | −11 | −100 | −108 | −202 | −216 | −228 | −149 | −241 |
| EBIT | −497 | −595 | 1 187 | 1 839 | 819 | 950 | 1 525 | 566 | 338 | 4 785 | 4 110 |
| Net financials | 4 | −16 | 11 | 6 | 15 | 27 | 3 | −4 | 38 | 166 | 230 |
| Profit before tax | −493 | −611 | 1 197 | 1 845 | 834 | 977 | 1 529 | 562 | 376 | 4 951 | 4 340 |
| Tax | −125 | −110 | 324 | 467 | 216 | 218 | 338 | 130 | 99 | 1 104 | 982 |
| Net profit | −368 | −501 | 873 | 1 378 | 618 | 759 | 1 190 | 432 | 277 | 3 848 | 3 358 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 693 | 10 438 | 9 471 | 7 910 | 11 723 | 9 669 | 10 890 | 14 438 | 15 585 | 21 409 | 27 225 |
| Equity | 2 227 | 2 094 | 2 262 | 2 361 | 2 344 | 2 341 | 3 531 | 3 963 | 4 240 | 8 088 | 7 832 |
| Long-term debt | −175 | −213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 292 | 8 131 | 7 209 | 5 549 | 9 379 | 7 328 | 7 360 | 10 475 | 11 344 | 13 321 | 19 393 |
| Total debt | 7 292 | 8 131 | 7 209 | 5 549 | 9 379 | 7 328 | 7 360 | 10 475 | 11 344 | 13 321 | 19 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Deputy Member | Deputy Member | 2015 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Grønnevik Maskin | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jarl Øyvind Austevik | Deputy Member | 0 companies |
| Frode Sigve Simonsen | Chief Executive Officer | 0 companies |
| Palmar Grønnevik | Board of Directors | 0 companies |
| Palmer Grønnevik | Chairman | 0 companies |
| Eivind Grønnevik | Chairman | 0 companies |