| Revenue | NOK 8,5M | +7% |
| EBITDA | NOK 7,7M | +8% |
| Net profit | NOK 5,1M | +11% |
| Total assets | NOK 28,1M | -10% |
| Equity | NOK 7,4M | -1% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7 356 | 7 413 | 7 678 | 7 967 | 8 547 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 083 | 5 005 | 5 147 | 7 166 | 7 708 |
| Depreciation & amort. | −236 | −290 | −328 | −367 | −367 |
| EBIT | 5 847 | 4 714 | 4 819 | 6 800 | 7 341 |
| Net financials | −617 | −687 | −791 | −857 | −743 |
| Profit before tax | 5 230 | 4 027 | 4 028 | 5 942 | 6 599 |
| Tax | 1 151 | 886 | 886 | 1 307 | 1 452 |
| Net profit | 4 079 | 3 141 | 3 142 | 4 635 | 5 147 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 20 727 | 25 148 | 30 480 | 31 296 | 28 060 |
| Equity | 6 525 | 7 384 | 7 547 | 7 470 | 7 383 |
| Long-term debt | 11 001 | 13 198 | 18 108 | 16 916 | 13 863 |
| Short-term debt | 3 201 | 4 566 | 4 825 | 6 910 | 6 815 |
| Total debt | 14 202 | 17 765 | 22 933 | 23 826 | 20 678 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MF Contact Person | Contact Person | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Fossum | Contact Person | 0 companies |
| Stephan Lange Jervell | Board of Directors | 0 companies |
| Hans Herman Horn | Chairman | 0 companies |
| Cornelia Horn | Board of Directors | 0 companies |
| Nicolas Frederik Horn | Board of Directors | 0 companies |
| Odd Ingar Solbakken | Board of Directors | 0 companies |