| Revenue | NOK 12,2M | -62% |
| EBITDA | NOK 7,3M | +1% |
| Net profit | NOK 505K | -87% |
| Total assets | NOK 181,2M | -14% |
| Equity | NOK 93,7M | -17% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 640 | 23 185 | 15 673 | 50 610 | 57 043 | 63 846 | 27 713 | 98 192 | 12 324 | 27 475 | 86 301 | 56 543 | 32 279 | 12 197 |
| Staff expenses | −86 | −86 | −1 254 | −0 | −1 290 | −1 913 | −1 660 | −1 676 | −1 667 | −509 | −509 | −521 | −522 | −475 | −641 | −476 |
| EBITDA | −1 313 | −1 518 | −1 726 | 15 931 | 10 834 | 41 073 | 44 924 | 51 313 | 16 256 | 84 217 | −2 031 | −8 905 | 62 445 | 52 082 | 7 204 | 7 255 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 313 | −1 518 | −1 726 | 15 931 | 10 834 | 41 073 | 44 924 | 51 313 | 16 256 | 84 217 | −2 031 | −8 905 | 62 445 | 52 082 | 7 204 | 7 255 |
| Net financials | −31 549 | −18 346 | 3 091 | −738 | 426 | −780 | −502 | −1 318 | 1 501 | 1 054 | 1 501 | −3 681 | 147 | −4 473 | −3 281 | −6 750 |
| Profit before tax | −32 862 | −19 863 | 1 366 | 15 193 | 11 260 | 40 292 | 44 422 | 49 994 | 17 757 | 85 271 | −530 | −12 586 | 62 592 | 47 608 | 3 923 | 505 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 664 | 35 | −0 | 126 | −0 | −0 | −0 | −0 |
| Net profit | −32 862 | −19 863 | 1 366 | 15 193 | 11 260 | 40 292 | 44 422 | 49 994 | 15 094 | 85 236 | −530 | −12 712 | 62 592 | 47 608 | 3 923 | 505 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 227 | 190 330 | 169 170 | 192 667 | 201 508 | 195 582 | 219 883 | 228 854 | 207 136 | 235 732 | 205 346 | 162 033 | 201 218 | 233 860 | 210 692 | 181 197 |
| Equity | 177 739 | 140 201 | 102 670 | 126 126 | 122 205 | 127 476 | 114 887 | 135 862 | 126 407 | 155 141 | 116 609 | 87 398 | 123 511 | 156 794 | 112 466 | 93 721 |
| Long-term debt | 0 | 0 | 0 | 4 822 | 4 896 | 4 963 | 17 949 | 18 583 | 10 105 | 3 927 | 0 | 0 | 0 | 0 | 0 | 7 403 |
| Short-term debt | 19 767 | 39 655 | 47 423 | 61 719 | 74 408 | 63 142 | 87 047 | 74 409 | 70 624 | 76 664 | 88 737 | 74 635 | 77 706 | 77 066 | 98 226 | 80 073 |
| Total debt | 33 488 | 50 129 | 66 499 | 66 541 | 79 303 | 68 106 | 104 996 | 92 992 | 80 729 | 80 591 | 88 737 | 74 635 | 77 706 | 77 066 | 98 226 | 87 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edgewater As | Company | 62.0% | 62.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Ingar Solbakken | Chief Executive Officer | 0 companies |
| Stephan Lange Jervell | Board of Directors | 0 companies |
| Hans Herman Horn | Chairman | 0 companies |
| Olympia Emmanuelle Horn | Board of Directors | 0 companies |
| Nicolas Frederik Horn | Board of Directors | 0 companies |
| Nicolai Eirik Lorentzen | Board of Directors | 0 companies |
| Ellen Karina Horn | Board of Directors | 0 companies |