| Revenue | NOK 105,5M | -11% |
| EBITDA | NOK 9,2M | +0% |
| Net profit | NOK 7,4M | +3% |
| Total assets | NOK 52,4M | +7% |
| Equity | NOK 22,4M | +50% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 916 | 57 063 | 74 679 | 119 174 | 105 490 |
| Staff expenses | −13 746 | −18 884 | −23 276 | −24 787 | −32 690 |
| EBITDA | 1 558 | 284 | 460 | 9 259 | 9 223 |
| Depreciation & amort. | −22 | −21 | −13 | −35 | −77 |
| EBIT | 1 536 | 262 | 447 | 9 224 | 9 146 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 871 | 344 | 298 | 9 299 | 9 537 |
| Tax | 852 | 76 | 66 | 2 048 | 2 101 |
| Net profit | 3 019 | 268 | 232 | 7 251 | 7 436 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 351 | 54 011 | 60 424 | 49 018 | 52 395 |
| Equity | 5 490 | 7 483 | 7 715 | 14 966 | 22 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 861 | 46 528 | 52 710 | 34 052 | 29 993 |
| Total debt | 14 861 | 46 528 | 52 710 | 34 052 | 29 993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PR Chief Executive Officer | Chief Executive Officer | 2023 |
OS Deputy Member | Deputy Member | 2026 |
| Former (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
PE Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Berg | Chief Executive Officer | 0 companies |
| Per Einar Moldskred | Chief Executive Officer | 0 companies |
| Peter Rolf Pilskog | Chief Executive Officer | 0 companies |
| Ove Stian Sæten Sørensen | Deputy Member | 0 companies |
| Lars Lühr Olsen | Board of Directors | 0 companies |
| Sølvi Katrin Gjerde | Board of Directors | 0 companies |
| Raymond Karoliussen | Board of Directors | 0 companies |
| Cathrine Kristiseter Marti | Board of Directors | 0 companies |
| Runar Inge Muren | Chairman | 0 companies |