| Revenue | NOK 270,6M | +4% |
| EBITDA | NOK 14,6M | -20% |
| Net profit | NOK 11,4M | -28% |
| Total assets | NOK 81,2M | +3% |
| Equity | NOK 25,2M | +6% |
| Employees | 48 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 80 173 | 65 685 | 65 264 | 89 025 | 95 553 | 125 331 | 133 670 | 142 069 | 150 232 | 195 538 | 180 319 | 261 038 | 270 572 |
| Staff expenses | −0 | −0 | −17 122 | −12 402 | −15 796 | −20 498 | −19 296 | −23 674 | −28 165 | −28 663 | −32 543 | −43 074 | −38 590 | −55 663 | −57 867 |
| EBITDA | 0 | 0 | 2 770 | 6 464 | 1 601 | 5 110 | 5 915 | 9 476 | 7 868 | 7 535 | 9 835 | 9 344 | 11 589 | 18 235 | 14 633 |
| Depreciation & amort. | −0 | −0 | −125 | −98 | −92 | −97 | −93 | −71 | −71 | −43 | −53 | −164 | −232 | −407 | −1 408 |
| EBIT | 0 | 0 | 2 646 | 6 366 | 1 509 | 5 013 | 5 822 | 9 405 | 7 797 | 7 492 | 9 782 | 9 180 | 11 357 | 17 828 | 13 225 |
| Net financials | 0 | 0 | 254 | 233 | 319 | 693 | 271 | 166 | 430 | 522 | 539 | −587 | 1 007 | 1 630 | 1 043 |
| Profit before tax | 0 | 0 | 2 900 | 6 599 | 1 828 | 5 706 | 6 094 | 9 571 | 8 227 | 8 014 | 10 321 | 8 593 | 12 364 | 19 458 | 14 269 |
| Tax | −0 | −0 | 844 | 1 870 | 534 | 1 627 | 1 729 | 2 633 | 2 223 | 2 046 | 2 514 | 1 989 | 2 541 | 3 654 | 2 830 |
| Net profit | 0 | 0 | 2 055 | 4 728 | 1 294 | 4 079 | 4 365 | 6 937 | 6 003 | 5 968 | 7 807 | 6 604 | 9 824 | 15 804 | 11 439 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 25 169 | 24 331 | 27 063 | 32 417 | 27 224 | 42 011 | 47 393 | 41 889 | 59 087 | 69 526 | 54 479 | 79 074 | 81 158 |
| Equity | — | — | 8 158 | 11 261 | 11 580 | 13 013 | 14 496 | 16 464 | 17 347 | 18 196 | 19 283 | 19 937 | 20 660 | 23 668 | 25 168 |
| Long-term debt | 0 | 0 | 2 089 | 135 | 152 | 191 | 245 | 263 | 454 | 503 | 550 | 612 | 683 | 673 | 770 |
| Short-term debt | 0 | 0 | 14 923 | 12 935 | 15 331 | 19 213 | 12 483 | 25 284 | 29 591 | 23 190 | 39 254 | 48 977 | 33 136 | 54 733 | 55 220 |
| Total debt | 0 | 0 | 17 011 | 13 070 | 15 482 | 19 404 | 12 728 | 25 547 | 30 045 | 23 693 | 39 804 | 49 590 | 33 819 | 55 406 | 55 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 38.8% | 38.8% | 2022 | |
Vicafi As | Company | 6.2% | 6.2% | 2022 |
| Individual | 4.2% | 4.2% | 2022 | |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
Data Equipment A/S | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Jahren | Chief Executive Officer | 0 companies |
| May Gunn Berger-Lorentzen | Board of Directors | 0 companies |
| Jan Søgaard | Chairman | 0 companies |
| Hans Thomas Knudtzon | Chairman | 0 companies |
| Morten Sverre Fjeldstad | Board of Directors | 0 companies |
| Carl Hugo Rengman Fernandez | Board of Directors | 0 companies |