| Revenue | NOK 24,1M | +22% |
| EBITDA | NOK 2,1M | +164% |
| Net profit | NOK 1,1M | +3987% |
| Total assets | NOK 8,2M | +16% |
| Equity | NOK 3,3M | +20% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 33 | 3 219 | 3 930 | 5 859 | 7 481 | 9 120 | 11 934 | 13 645 | 15 895 | 21 350 | 32 588 | 41 517 | 37 857 | 30 805 | 19 779 | 24 133 |
| Staff expenses | −0 | −0 | −564 | −780 | −1 733 | −1 952 | −2 710 | −3 073 | −3 302 | −3 889 | −4 980 | −7 440 | −8 293 | −8 858 | −5 863 | −5 472 | −5 565 |
| EBITDA | −201 | −34 | 178 | 85 | 251 | 236 | 492 | 1 143 | 1 223 | 933 | 1 279 | 1 696 | 3 073 | 2 241 | 1 610 | 810 | 2 134 |
| Depreciation & amort. | −0 | −5 | −27 | −37 | −49 | −73 | −60 | −94 | −160 | −185 | −205 | −370 | −523 | −662 | −554 | −513 | −552 |
| EBIT | −201 | −39 | 152 | 48 | 202 | 163 | 432 | 1 050 | 1 063 | 748 | 1 074 | 1 326 | 2 550 | 1 579 | 1 056 | 297 | 1 583 |
| Net financials | 0 | 0 | −0 | −1 | −1 | −14 | −14 | −8 | −34 | −101 | −85 | −76 | −98 | −103 | −261 | −271 | −240 |
| Profit before tax | −201 | −39 | 151 | 48 | 201 | 148 | 418 | 1 042 | 1 029 | 647 | 989 | 1 250 | 2 452 | 1 477 | 795 | 26 | 1 342 |
| Tax | 0 | −0 | 37 | 21 | 53 | 51 | 114 | 286 | 299 | 168 | 212 | 286 | 504 | 318 | 188 | −0 | 288 |
| Net profit | −201 | −39 | 114 | 26 | 148 | 97 | 304 | 756 | 730 | 480 | 776 | 964 | 1 948 | 1 159 | 608 | 26 | 1 054 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 77 | 577 | 947 | 2 086 | 1 518 | 2 138 | 2 959 | 4 667 | 4 673 | 9 382 | 9 802 | 15 650 | 10 374 | 9 559 | 6 998 | 8 150 |
| Equity | −99 | — | 375 | 402 | 537 | 635 | 939 | 714 | 1 566 | 2 046 | 2 068 | 2 132 | 2 580 | 3 738 | 3 146 | 2 772 | 3 326 |
| Long-term debt | 0 | 0 | 0 | −85 | 95 | 237 | 147 | 250 | 1 422 | 1 290 | 410 | 921 | 1 477 | 1 738 | 1 297 | 2 013 | 2 445 |
| Short-term debt | 0 | 116 | 200 | 460 | 1 199 | 477 | 952 | 1 896 | 1 578 | 1 337 | 6 904 | 6 749 | 11 594 | 4 897 | 5 115 | 2 213 | 2 380 |
| Total debt | 100 | 116 | 202 | 460 | 1 294 | 714 | 1 099 | 2 146 | 3 000 | 2 626 | 7 314 | 7 670 | 13 071 | 6 635 | 6 413 | 4 226 | 4 825 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.3% | 13.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eyvind Viking Trondsen | Board of Directors | 0 companies |
| Alexander Klepp Aspheim | Chairman | 0 companies |
| Eirik Granseth Gulbrandsen | Board of Directors | 0 companies |
| Bjørn Sigurd Aspheim | Chairman | 0 companies |
| Richard Andre Aspheim | Board of Directors | 0 companies |