| Revenue | NOK 0 | — |
| EBITDA | NOK -532K | -242% |
| Net profit | NOK -771K | -84% |
| Total assets | NOK 10,9M | +5% |
| Equity | NOK 113K | +10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | −8 | 0 | 0 | 0 | −11 | −11 | −11 | −12 | −12 | −12 | −62 | −162 | −100 | −155 | −532 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −7 |
| EBIT | 0 | 0 | 0 | −8 | 0 | 0 | 0 | −11 | −11 | −11 | −12 | −12 | −12 | −62 | −162 | −100 | −161 | −539 |
| Net financials | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 70 | 859 | 9 | 11 | 11 | 15 | −17 | −21 | −134 | −376 | −453 |
| Profit before tax | 0 | 0 | 0 | −2 | 0 | 0 | 0 | 59 | 848 | −2 | −0 | −1 | 3 | −79 | −182 | −234 | −538 | −991 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −40 | −51 | −118 | −220 |
| Net profit | 0 | 0 | 0 | −2 | 0 | 0 | 0 | 59 | 848 | −2 | −0 | −1 | 3 | −60 | −142 | −182 | −420 | −771 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 2 861 | — | — | — | 2 861 | 1 425 | 1 993 | 1 425 | 1 424 | 1 427 | 9 463 | 9 839 | 9 986 | 10 392 | 10 881 |
| Equity | — | — | — | 329 | — | — | — | 577 | 1 425 | 1 425 | 1 425 | 1 424 | 100 | 105 | 105 | 105 | 103 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 358 | 9 735 | 9 882 | 10 290 | 10 768 |
| Short-term debt | 0 | 0 | 0 | 2 532 | 0 | 0 | 0 | 2 284 | 0 | 568 | 0 | 0 | 1 327 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 2 532 | 0 | 0 | 0 | 2 284 | 0 | 568 | 0 | 0 | 1 327 | 9 358 | 9 735 | 9 882 | 10 290 | 10 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malene As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Haukås | Deputy Member | 0 companies |
| Leif Bryn Petersen | Chairman | 0 companies |