| Revenue | NOK 94,7M | +6% |
| EBITDA | NOK 68,3M | -3% |
| Net profit | NOK 13,9M | -29% |
| Total assets | NOK 630,4M | -4% |
| Equity | NOK 169,5M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 454 | 80 035 | 81 200 | 88 957 | 94 722 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 64 971 | 58 246 | 64 294 | 70 264 | 68 334 |
| Depreciation & amort. | −22 144 | −22 869 | −19 595 | −21 767 | −29 347 |
| EBIT | 42 827 | 35 377 | 44 698 | 48 497 | 38 987 |
| Net financials | −9 351 | −10 461 | −12 872 | −20 362 | −21 147 |
| Profit before tax | 33 476 | 24 916 | 31 826 | 28 135 | 17 841 |
| Tax | 7 342 | 5 462 | 6 976 | 8 469 | 3 925 |
| Net profit | 26 134 | 19 454 | 24 850 | 19 667 | 13 916 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 602 260 | 584 829 | 618 184 | 654 533 | 630 426 |
| Equity | 176 148 | 183 449 | 182 783 | 177 354 | 169 469 |
| Long-term debt | 346 433 | 337 284 | 347 063 | 357 225 | 315 001 |
| Short-term debt | 79 679 | 64 097 | 88 338 | 119 955 | 145 957 |
| Total debt | 426 112 | 401 380 | 435 401 | 477 180 | 460 958 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2026 |
HT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AB Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Chairman | 2026 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Gustaf Calner | Chief Executive Officer | 0 companies |
| Ondrej Jirak | Chief Executive Officer | 0 companies |
| Håkon Tuv Dalland | Chief Executive Officer | 0 companies |
| Alexander Bromnes | Chief Executive Officer | 0 companies |
| Irfan Akram | Board of Directors | 0 companies |
| Anna Caroline Souad Paleovrachas | Chairman | 0 companies |
| Anette Stillesby | Chairman | 0 companies |
| Kathrine Knudsen Tilrem | Board of Directors | 0 companies |
| Camilla Berg-Pedersen | Chairman | 0 companies |
| Ole Kristian Sjømæling Toft | Chairman | 0 companies |