| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | -4% |
| Net profit | NOK -37K | -9% |
| Total assets | NOK 9,2M | +0% |
| Equity | NOK 184K | -98% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 938 | 80 143 | 60 129 | 62 239 | 69 549 | 21 416 | 7 183 | 40 675 | 37 720 | 10 431 | 1 659 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 487 | −1 367 | −1 555 | −1 166 | −1 352 | −1 578 | −1 492 | −1 653 | −1 146 | −1 720 | −1 657 | −708 | −704 | −800 | −589 | −0 | −0 |
| EBITDA | 653 | 45 | 971 | −462 | 1 637 | −1 881 | −3 710 | 3 025 | 272 | −2 189 | −2 997 | −1 023 | −1 731 | −1 026 | −679 | −45 | −47 |
| Depreciation & amort. | −22 | −73 | −55 | −83 | −182 | −179 | −118 | −145 | −145 | −145 | −43 | −34 | −37 | −42 | −19 | −0 | −0 |
| EBIT | 630 | −28 | 916 | −545 | 1 454 | −2 060 | −3 828 | 2 881 | 127 | −2 334 | −3 040 | −1 057 | −1 768 | −1 068 | −698 | −45 | −47 |
| Net financials | −459 | −35 | −27 | 31 | −289 | −85 | 62 | −525 | −799 | −266 | 39 | 42 | −702 | 16 | 207 | 2 | 0 |
| Profit before tax | 171 | −64 | 889 | −513 | 1 166 | −2 145 | −3 766 | 2 356 | −673 | −2 600 | −3 001 | −1 014 | −2 470 | −1 052 | −491 | −43 | −47 |
| Tax | 56 | −14 | 287 | −142 | 326 | −561 | −0 | −0 | −0 | 0 | −0 | −120 | −0 | −0 | −2 024 | −10 | −10 |
| Net profit | 115 | −50 | 601 | −371 | 839 | −1 584 | −3 766 | 2 356 | −673 | −2 600 | −3 001 | −894 | −2 470 | −1 052 | 1 533 | −34 | −37 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 967 | 12 586 | 11 265 | 11 905 | 15 289 | 15 305 | 12 055 | 19 219 | 29 356 | 8 388 | 5 848 | 5 403 | 3 528 | 3 014 | 9 254 | 9 231 | 9 195 |
| Equity | 9 304 | 9 254 | 8 855 | 9 122 | 9 962 | 10 925 | 7 159 | 9 515 | 9 464 | 7 265 | 4 782 | 4 313 | 2 346 | 1 752 | 9 254 | 9 220 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 476 | 0 | 0 | 0 | 12 624 | 381 | 702 | 896 | 1 040 | 1 070 | 0 | 0 | 0 |
| Short-term debt | 4 663 | 3 332 | 2 410 | 2 762 | 3 850 | 4 379 | 4 896 | 9 703 | 7 269 | 742 | 364 | 194 | 142 | 192 | 0 | 10 | 9 012 |
| Total debt | 4 663 | 3 332 | 2 410 | 2 783 | 5 327 | 4 379 | 4 896 | 9 703 | 19 892 | 1 123 | 1 066 | 1 090 | 1 182 | 1 262 | 0 | 10 | 9 012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cleancarbon As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Syran | Chief Executive Officer | 0 companies |
| Magnus Løvstad | Board of Directors | 0 companies |
| Christopher Schanche Syran | Chairman | 0 companies |