| Revenue | NOK 4,6M | -1% |
| EBITDA | NOK 3,4M | -1% |
| Net profit | NOK 873K | -8% |
| Total assets | NOK 13,8M | -9% |
| Equity | NOK 85K | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 326 | 4 331 | 4 350 | 4 359 | 4 462 | 1 770 | 1 314 | 1 450 | 1 963 | 2 475 | 3 159 | 3 518 | 3 905 | 3 887 | 4 620 | 4 552 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 161 | 4 085 | 4 085 | 4 043 | 4 267 | 1 595 | 894 | −815 | 1 812 | 2 015 | 2 644 | 3 108 | 2 830 | 2 791 | 3 443 | 3 392 |
| Depreciation & amort. | −850 | −1 293 | −1 308 | −1 304 | −1 304 | −528 | −530 | −590 | −927 | −1 417 | −1 394 | −1 378 | −1 385 | −1 386 | −1 392 | −1 392 |
| EBIT | 1 311 | 2 793 | 2 777 | 2 738 | 2 962 | 1 067 | 364 | −1 405 | 886 | 598 | 1 250 | 1 730 | 1 445 | 1 405 | 2 051 | 2 000 |
| Net financials | −912 | −1 107 | −1 175 | −1 141 | −1 088 | −322 | −252 | −269 | −283 | −406 | −578 | −523 | −395 | −557 | −838 | −881 |
| Profit before tax | 399 | 1 686 | 1 602 | 1 597 | 1 874 | 745 | 112 | −1 674 | 603 | 191 | 672 | 1 207 | 1 050 | 849 | 1 213 | 1 119 |
| Tax | 112 | 472 | 449 | 447 | 504 | 219 | 28 | −26 | −222 | 52 | 148 | 266 | 231 | 187 | 267 | 246 |
| Net profit | 287 | 1 214 | 1 154 | 1 149 | 1 370 | 526 | 84 | −1 648 | 825 | 140 | 524 | 941 | 819 | 662 | 947 | 873 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 793 | 36 266 | 34 209 | 37 559 | 41 467 | 13 270 | 10 388 | 13 353 | 13 823 | 19 338 | 17 890 | 18 248 | 16 939 | 16 818 | 15 087 | 13 793 |
| Equity | 6 393 | 7 607 | 7 482 | 8 287 | 9 449 | 2 919 | 2 806 | 1 158 | 1 983 | 2 123 | 1 527 | 119 | 858 | 47 | 87 | 85 |
| Long-term debt | 0 | 0 | 0 | 27 897 | 25 917 | 7 370 | 6 636 | 10 890 | 10 450 | 17 051 | 15 895 | 15 560 | 15 748 | 14 532 | 13 566 | 12 282 |
| Short-term debt | 3 022 | 989 | 282 | 1 375 | 6 101 | 2 982 | 947 | 1 305 | 1 389 | 164 | 468 | 2 569 | 333 | 2 240 | 1 435 | 1 427 |
| Total debt | 31 400 | 28 660 | 26 727 | 29 272 | 32 018 | 10 352 | 7 582 | 12 195 | 11 839 | 17 215 | 16 363 | 18 129 | 16 081 | 16 771 | 15 001 | 13 708 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frisk Bris Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Guttormsen | Board of Directors | 0 companies |
| Trond Johan Østereng | Chairman | 0 companies |
| Svein Johan Østereng | Board of Directors | 0 companies |