| Revenue | NOK 23,5M | -29% |
| EBITDA | NOK -2,2M | -1184% |
| Net profit | NOK -1,7M | -950% |
| Total assets | NOK 10,7M | -23% |
| Equity | NOK 6,2M | -22% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 441 | 26 082 | 52 215 | 33 268 | 23 471 |
| Staff expenses | −6 261 | −6 372 | −7 356 | −6 961 | −7 832 |
| EBITDA | 683 | 267 | 3 305 | −168 | −2 160 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 683 | 267 | 3 305 | −168 | −2 160 |
| Net financials | −144 | −207 | −225 | −42 | −57 |
| Profit before tax | 538 | 60 | 3 080 | −210 | −2 217 |
| Tax | 119 | 16 | 682 | −46 | −487 |
| Net profit | 420 | 44 | 2 398 | −165 | −1 730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 203 | 14 680 | 17 343 | 13 849 | 10 655 |
| Equity | 6 039 | 6 083 | 8 081 | 7 916 | 6 187 |
| Long-term debt | 2 453 | 3 430 | 1 025 | 814 | 627 |
| Short-term debt | 2 711 | 5 167 | 8 237 | 5 118 | 3 841 |
| Total debt | 5 165 | 8 597 | 9 262 | 5 932 | 4 468 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28% | 28% | 2024 | |
| Company | 13.6% | 13.6% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Company | 6.47% | 6.47% | 2024 | |
| Individual | 3.67% | 3.67% | 2024 | |
| Individual | 3.67% | 3.67% | 2022 | |
| Individual | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Ove Aasen | Chief Executive Officer | 0 companies |
| Elisabeth Eide | Chief Executive Officer | 0 companies |
| Ivar Arnulv Sunde | Chairman | 0 companies |
| Karl Ivar Sunde | Board of Directors | 0 companies |
| Camilla Frydenbø | Chairman | 0 companies |