| Revenue | NOK 90,3M | +50% |
| EBITDA | NOK 75,3M | +47% |
| Net profit | NOK 78M | +47% |
| Total assets | NOK 1,8B | +2% |
| Equity | NOK 1,7B | -2% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 850 797 | 1 784 034 | 168 547 | 32 978 | 87 043 | 100 590 | 28 735 | 34 077 | 382 806 | 19 366 | 32 466 | 16 330 | 33 942 | 57 801 | 60 141 | 90 300 |
| Staff expenses | −468 682 | −472 733 | −456 | −519 | −2 934 | −5 279 | −5 901 | −5 569 | −4 676 | −5 633 | −5 049 | −5 680 | −6 571 | −12 155 | −5 120 | −9 810 |
| EBITDA | 151 591 | 109 908 | 163 808 | 29 510 | 77 994 | 90 272 | 12 450 | 21 476 | 376 259 | 8 600 | 10 186 | −625 | 23 786 | 40 930 | 51 098 | 75 277 |
| Depreciation & amort. | −75 729 | −76 953 | −0 | −0 | −0 | −1 | −14 | −29 | −21 | −21 | −21 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 75 863 | 32 955 | 163 808 | 29 510 | 77 994 | 90 272 | 12 436 | 21 448 | 376 238 | 8 579 | 10 165 | −625 | 23 786 | 40 930 | 51 098 | 75 277 |
| Net financials | 51 685 | 47 239 | −1 266 | 927 | −189 | 1 178 | −1 172 | −359 | −776 | 4 755 | 8 384 | 6 745 | 5 746 | 8 410 | 1 999 | 2 731 |
| Profit before tax | 127 547 | 80 194 | 162 542 | 30 436 | 77 805 | 91 449 | 11 264 | 21 088 | 375 461 | 13 334 | 18 549 | 6 120 | 29 532 | 49 340 | 53 097 | 78 007 |
| Tax | 14 216 | 7 378 | 2 061 | −376 | −3 | 2 137 | −2 782 | −319 | 5 385 | −20 | 37 | 101 | 1 | 1 | 43 | −0 |
| Net profit | 113 331 | 72 817 | 160 482 | 30 813 | 77 808 | 89 313 | 14 046 | 21 408 | 370 077 | 13 355 | 18 512 | 6 019 | 29 531 | 49 339 | 53 054 | 78 007 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 300 354 | 3 314 595 | 1 465 246 | 1 543 694 | 1 570 675 | 1 806 291 | 1 924 241 | 1 938 134 | 2 390 338 | 2 025 651 | 1 973 913 | 1 958 439 | 1 741 806 | 1 738 528 | 1 777 772 | 1 808 858 |
| Equity | 2 169 213 | 2 199 692 | 1 403 031 | 1 393 843 | 1 458 659 | 1 503 972 | 1 666 325 | 1 687 732 | 2 007 809 | 2 005 939 | 1 962 151 | 1 924 169 | 1 703 773 | 1 733 006 | 1 681 034 | 1 654 042 |
| Long-term debt | −54 364 | 357 075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 501 | 699 521 | 62 215 | 149 850 | 112 016 | 302 319 | 257 916 | 250 401 | 382 529 | 19 712 | 11 762 | 34 270 | 38 033 | 5 522 | 96 737 | 154 816 |
| Total debt | 1 076 777 | 1 056 596 | 62 215 | 149 850 | 112 016 | 302 319 | 257 916 | 250 401 | 382 529 | 19 712 | 11 762 | 34 270 | 38 033 | 5 522 | 96 737 | 154 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oslokanalen As | Company | 9.9% | 9.9% | 2022 |
As Fondal | Company | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Nysæther | Chief Executive Officer | 0 companies |
| Erik Must | Chairman | 0 companies |
| Trine Must | Board of Directors | 0 companies |
| Annelise Altenburg Must | Board of Directors | 0 companies |
| Erik Christian Must | Board of Directors | 0 companies |