| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | +33% |
| Net profit | NOK 123K | +421% |
| Total assets | NOK 3M | -9% |
| Equity | NOK 3M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 103 | 75 | 47 | 11 | 15 | 333 | 144 | 146 | 4 460 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −82 | −66 | −74 | −118 | 1 832 | −95 | −35 | −59 | −45 | 256 | 104 | 135 | 4 444 | −26 | −36 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −82 | −66 | −74 | −118 | 1 832 | −95 | −35 | −59 | −45 | 256 | 104 | 135 | 4 444 | −26 | −36 | −24 |
| Net financials | 1 788 | 1 646 | 610 | −239 | 32 | 50 | 25 | 16 | 36 | 0 | 3 | 1 | 4 | 360 | 59 | 147 |
| Profit before tax | 1 706 | 1 579 | 536 | −357 | 1 864 | −46 | −11 | −43 | −9 | 256 | 107 | 136 | 4 448 | 334 | 24 | 123 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 706 | 1 579 | 536 | −357 | 1 864 | −46 | −11 | −43 | −9 | 256 | 107 | 136 | 4 448 | 334 | 24 | 123 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 275 | 2 856 | 2 331 | 2 200 | 2 791 | 2 714 | 2 635 | 2 465 | 2 460 | 2 716 | 2 617 | 2 588 | 4 273 | 4 226 | 3 255 | 2 974 |
| Equity | 1 222 | 1 101 | 1 637 | 668 | 2 748 | 2 623 | 2 613 | 2 465 | 2 456 | 2 712 | 2 619 | 2 590 | 4 275 | 4 226 | 3 147 | 2 970 |
| Long-term debt | 53 | 56 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 000 | 1 700 | 641 | 1 532 | 42 | 91 | 22 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 108 | 4 |
| Total debt | 1 053 | 1 756 | 694 | 1 532 | 42 | 91 | 22 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 108 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Contact Person | Contact Person | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Herman Mehren | Contact Person | 0 companies |
| Fanny Christine Mehren Fransrud | Chairman | 0 companies |
| Thomas Even Fransrud | Board of Directors | 0 companies |