| Revenue | NOK 13,9M | -70% |
| EBITDA | NOK 21K | -94% |
| Net profit | NOK -336K | -1084% |
| Total assets | NOK 3,5M | -6% |
| Equity | NOK 282K | -54% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 609 | 23 982 | 26 579 | 30 471 | 33 049 | 32 786 | 31 797 | 30 944 | 28 608 | 26 390 | 28 522 | 30 425 | 28 416 | 31 651 | 40 111 | 45 648 | 13 911 |
| Staff expenses | −3 451 | −3 668 | −4 012 | −4 319 | −4 480 | −4 770 | −5 146 | −4 769 | −4 955 | −3 916 | −4 355 | −4 234 | −4 243 | −4 770 | −4 083 | −4 404 | −4 855 |
| EBITDA | −164 | 167 | 244 | 385 | 272 | 332 | 15 | 685 | 301 | −425 | −115 | 234 | 504 | 398 | 229 | 339 | 21 |
| Depreciation & amort. | −50 | −52 | −52 | −59 | −78 | −120 | −144 | −144 | −150 | −147 | −121 | −83 | −129 | −176 | −157 | −131 | −195 |
| EBIT | −215 | 115 | 192 | 326 | 194 | 212 | −129 | 541 | 151 | −572 | −236 | 150 | 376 | 222 | 72 | 208 | −174 |
| Net financials | −58 | −92 | −66 | −68 | −80 | −102 | −75 | −64 | −27 | −77 | −75 | −141 | −120 | −75 | −138 | −164 | −152 |
| Profit before tax | −273 | 23 | 126 | 258 | 114 | 110 | −204 | 477 | 125 | −649 | −311 | 10 | 256 | 147 | −66 | 44 | −326 |
| Tax | 55 | 23 | 34 | 77 | 34 | 36 | −55 | 118 | 26 | −154 | −67 | 2 | 56 | 32 | −14 | 10 | 10 |
| Net profit | −328 | −0 | 92 | 180 | 81 | 74 | −149 | 359 | 99 | −494 | −244 | 7 | 199 | 115 | −51 | 34 | −336 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 771 | 2 584 | 2 614 | 2 767 | 3 007 | 3 179 | 2 946 | 3 319 | 3 132 | 2 819 | 2 740 | 2 755 | 3 600 | 3 830 | 3 236 | 3 679 | 3 474 |
| Equity | 385 | 385 | 477 | 657 | 662 | 736 | 586 | 945 | 1 044 | 549 | 305 | 313 | 512 | 627 | 576 | 618 | 282 |
| Long-term debt | 816 | 682 | 553 | 363 | 599 | 704 | 441 | 252 | 126 | 411 | 312 | 670 | 1 027 | 888 | 746 | 603 | 1 523 |
| Short-term debt | 1 571 | 1 517 | 1 584 | 1 747 | 1 746 | 1 739 | 1 919 | 2 122 | 1 963 | 1 858 | 2 122 | 1 772 | 2 060 | 2 315 | 1 913 | 2 458 | 1 669 |
| Total debt | 2 386 | 2 199 | 2 137 | 2 110 | 2 345 | 2 443 | 2 359 | 2 374 | 2 088 | 2 269 | 2 434 | 2 442 | 3 088 | 3 203 | 2 660 | 3 061 | 3 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2023 | |
| Individual | 4.0% | 4.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terese Viken Olsen | Chief Executive Officer | 0 companies |
| Christer Storsveen Olsen | Board of Directors | 0 companies |
| Trond Hagen | Board of Directors | 0 companies |
| Ola Frøshaug | Chairman | 0 companies |
| Knut Hagen | Chairman | 0 companies |