| Revenue | NOK 43,4M | -7% |
| EBITDA | NOK 1,9M | -22% |
| Net profit | NOK 386K | -51% |
| Total assets | NOK 24,2M | -4% |
| Equity | NOK 12,9M | +2% |
| Employees | 29 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 254 | 31 340 | 27 815 | 29 881 | 28 440 | 31 233 | 34 546 | 35 106 | 37 680 | 40 018 | 39 216 | 42 624 | 41 005 | 39 072 | 46 550 | 43 403 |
| Staff expenses | −11 889 | −11 892 | −12 451 | −12 269 | −12 667 | −14 003 | −14 837 | −15 638 | −15 917 | −16 731 | −17 843 | −17 825 | −17 018 | −17 026 | −18 335 | −19 282 |
| EBITDA | 1 947 | 1 056 | 281 | 2 079 | 1 231 | 3 244 | 2 697 | 2 791 | 2 709 | 1 872 | 3 282 | 4 213 | 3 402 | 2 265 | 2 450 | 1 906 |
| Depreciation & amort. | −182 | −229 | −325 | −602 | −567 | −1 393 | −1 479 | −1 462 | −763 | −869 | −926 | −1 069 | −1 072 | −1 374 | −1 465 | −1 474 |
| EBIT | 1 764 | 827 | −43 | 1 477 | 664 | 1 851 | 1 218 | 1 329 | 1 946 | 1 003 | 2 356 | 3 144 | 2 330 | 892 | 986 | 432 |
| Net financials | −96 | 75 | −77 | −462 | −442 | −325 | −263 | −242 | −233 | −95 | −73 | −35 | 24 | −45 | 18 | 63 |
| Profit before tax | 1 669 | 902 | −121 | 1 015 | 222 | 1 526 | 956 | 1 087 | 1 713 | 907 | 2 283 | 3 109 | 2 354 | 847 | 1 003 | 495 |
| Tax | 486 | 231 | −30 | 287 | 72 | 418 | 275 | 287 | 408 | 229 | 506 | 685 | 518 | 187 | 221 | 109 |
| Net profit | 1 182 | 671 | −90 | 728 | 150 | 1 108 | 680 | 800 | 1 305 | 678 | 1 777 | 2 423 | 1 836 | 660 | 783 | 386 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 671 | 12 120 | 19 890 | 21 303 | 19 019 | 19 813 | 20 517 | 21 009 | 22 636 | 22 595 | 19 472 | 22 174 | 22 142 | 24 289 | 25 099 | 24 193 |
| Equity | 6 044 | 6 363 | 6 272 | 6 560 | 6 635 | 7 227 | 7 567 | 7 967 | 8 619 | 8 959 | 9 848 | 11 059 | 11 977 | 12 304 | 12 695 | 12 888 |
| Long-term debt | 258 | 883 | 9 183 | 8 558 | 7 650 | 6 800 | 6 375 | 5 950 | 252 | 0 | 256 | 200 | 280 | 224 | 193 | 269 |
| Short-term debt | 7 369 | 4 874 | 4 435 | 6 185 | 4 734 | 5 707 | 6 575 | 7 092 | 13 765 | 13 637 | 9 368 | 10 914 | 9 885 | 11 762 | 12 210 | 11 036 |
| Total debt | 7 627 | 5 757 | 13 618 | 14 743 | 12 384 | 12 507 | 12 950 | 13 042 | 14 017 | 13 637 | 9 624 | 11 114 | 10 165 | 11 986 | 12 404 | 11 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JB Deputy Member | Deputy Member | 2025 | — | — |
PM Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vintervoll As | Company | 92.6% | 92.6% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Vingelsgaard | Chief Executive Officer | 0 companies |
| Jon Bjørnar Rokstad | Deputy Member | 0 companies |
| Pål Moen Tolgensbakken | Deputy Member | 0 companies |
| Stian Østerlie | Deputy Chairman | 0 companies |
| Karl Ludvig Anselm Yttergren | Board of Directors | 0 companies |
| Andreas Dahl | Board of Directors | 0 companies |
| Torbjørn Romenstad | Board of Directors | 0 companies |
| Otto Østerlie | Chairman | 0 companies |
| Runar Gjerdrum Tollan | Board of Directors | 0 companies |
| Inger Anne Reinkind | Board of Directors | 0 companies |
| William Bernhard Wintervold | Board of Directors | 0 companies |