| Revenue | NOK 460,6M | -1% |
| EBITDA | NOK 16,4M | +210% |
| Net profit | NOK -6,8M | +22% |
| Total assets | NOK 194,1M | +0% |
| Equity | NOK 24,2M | -22% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 438 608 | 508 145 | 515 890 | 463 754 | 460 563 |
| Staff expenses | −45 474 | −49 336 | −54 044 | −47 216 | −49 979 |
| EBITDA | 12 278 | 42 353 | 12 594 | 5 296 | 16 392 |
| Depreciation & amort. | −3 509 | −3 402 | −3 357 | −3 909 | −7 004 |
| EBIT | 8 769 | 38 951 | 9 237 | 1 387 | 9 387 |
| Net financials | −13 062 | −8 959 | −5 322 | −12 348 | −17 956 |
| Profit before tax | −4 293 | 29 992 | 3 915 | −10 961 | −8 569 |
| Tax | −823 | 3 562 | 1 018 | −2 299 | −1 816 |
| Net profit | −3 469 | 26 430 | 2 897 | −8 662 | −6 753 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 200 750 | 206 285 | 190 433 | 194 270 | 194 105 |
| Equity | 10 313 | 36 743 | 39 640 | 30 978 | 24 225 |
| Long-term debt | 31 388 | 187 | 0 | 0 | 0 |
| Short-term debt | 156 564 | 166 376 | 147 484 | 159 628 | 165 804 |
| Total debt | 187 952 | 166 563 | 147 484 | 159 628 | 165 804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EO Chief Executive Officer | Chief Executive Officer | 1995 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Olav Funnemark | Chief Executive Officer | 0 companies |
| Thor Moshagen Linberg | Chief Executive Officer | 0 companies |
| Kjetil Engum | Board of Directors | 0 companies |
| Taavi Türner | Chairman | 0 companies |
| Ullabritt Murumaa | Board of Directors | 0 companies |
| Priit Koha | Board of Directors | 0 companies |
| Toomas Mets | Chairman | 0 companies |
| Janek Antipin | Board of Directors | 0 companies |