| Revenue | NOK 33,4M | -9% |
| EBITDA | NOK 4,9M | +684% |
| Net profit | NOK 4,1M | +911% |
| Total assets | NOK 16,6M | +19% |
| Equity | NOK 5,2M | +23% |
| Employees | 15 | — |
| Item | 2008 | 2010 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 175 | 46 719 | 46 553 | 42 487 | 40 943 | 40 375 | 39 434 | 41 636 | 37 935 | 39 322 | 36 266 | 36 565 | 33 365 |
| Staff expenses | −19 241 | −16 701 | −18 101 | −16 229 | −16 253 | −16 854 | −16 060 | −16 693 | −15 555 | −16 667 | −14 924 | −14 470 | −12 132 |
| EBITDA | 3 274 | 3 697 | 2 765 | 2 361 | 3 390 | 3 432 | 3 409 | 3 840 | 3 640 | 3 990 | 2 398 | 628 | 4 919 |
| Depreciation & amort. | −960 | −633 | −1 122 | −1 018 | −1 001 | −424 | −90 | −122 | −140 | −240 | −349 | −453 | −241 |
| EBIT | 2 314 | 3 064 | 1 644 | 1 344 | 2 389 | 3 007 | 3 319 | 3 718 | 3 500 | 3 750 | 2 049 | 174 | 4 678 |
| Net financials | 2 654 | 401 | 184 | 102 | 55 | 50 | 78 | 142 | 59 | 19 | 130 | 350 | 590 |
| Profit before tax | 4 968 | 3 465 | 1 828 | 1 446 | 2 444 | 3 057 | 3 397 | 3 859 | 3 558 | 3 769 | 2 179 | 524 | 5 268 |
| Tax | 908 | 987 | 573 | 526 | 682 | 793 | 841 | 858 | 785 | 833 | 484 | 117 | 1 146 |
| Net profit | 4 060 | 2 478 | 1 255 | 920 | 1 762 | 2 264 | 2 557 | 3 001 | 2 773 | 2 935 | 1 695 | 408 | 4 122 |
| Item | 2008 | 2010 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 887 | 26 139 | 24 062 | 16 241 | 16 237 | 12 198 | 13 084 | 14 063 | 13 849 | 14 133 | 12 439 | 13 977 | 16 580 |
| Equity | 13 049 | 11 995 | 10 925 | 5 098 | 1 145 | 2 245 | 2 810 | 3 199 | 3 733 | 4 222 | 4 898 | 4 226 | 5 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Short-term debt | 15 514 | 12 968 | 11 767 | 9 240 | 13 485 | 8 618 | 9 446 | 10 199 | 9 737 | 9 911 | 7 542 | 9 751 | 11 387 |
| Total debt | 15 514 | 12 968 | 11 767 | 9 240 | 13 485 | 8 618 | 9 446 | 10 199 | 9 737 | 9 911 | 7 542 | 9 751 | 11 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Deputy Member | Deputy Member | 2022 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Magne Hansen | Deputy Member | 0 companies |
| Christian Atle Senning Andersen | Chief Executive Officer | 0 companies |
| Anders Langeteig Horne | Chief Executive Officer | 0 companies |
| Espen Vik | Board of Directors | 0 companies |
| Helge Nitteberg | Board of Directors | 0 companies |
| Joakim Kornbakk Akselsen | Board of Directors | 0 companies |
| Jørn Indresand | Board of Directors | 0 companies |
| Renate Slettli Nymo | Chairman | 0 companies |
| Ragnar Bøifot | Board of Directors | 0 companies |
| Malin Myrlie | Board of Directors | 0 companies |
| Lars Christian Orvold | Board of Directors | 0 companies |