| Revenue | NOK 11,8M | +382% |
| EBITDA | NOK -7,6M | -549% |
| Net profit | NOK -7,9M | -382% |
| Total assets | NOK 27,2M | -28% |
| Equity | NOK 25,6M | -27% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 538 | 12 099 | 3 738 | 5 561 | 4 717 | 7 620 | 21 577 | 14 248 | 2 552 | 2 446 | 11 787 |
| Staff expenses | −340 | −340 | −0 | −298 | −37 | −298 | −561 | −692 | −298 | −36 | −59 |
| EBITDA | −98 | 7 432 | −1 428 | 2 176 | 997 | 3 524 | 15 634 | 7 043 | −14 360 | −1 178 | −7 645 |
| Depreciation & amort. | −0 | −0 | −587 | −614 | −638 | −689 | −719 | −650 | −682 | −715 | −639 |
| EBIT | −98 | 7 432 | −2 015 | 1 561 | 358 | 2 835 | 14 915 | 6 393 | −15 042 | −1 893 | −8 284 |
| Net financials | 735 | −2 562 | 2 676 | 940 | −4 474 | 1 926 | 502 | 3 412 | 107 | 250 | 375 |
| Profit before tax | 637 | 4 869 | 661 | 2 502 | −4 115 | 4 761 | 15 417 | 9 805 | −14 935 | −1 643 | −7 909 |
| Tax | 190 | 406 | −251 | 86 | −254 | 628 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 447 | 4 463 | 911 | 2 416 | −3 861 | 4 132 | 15 417 | 9 805 | −14 935 | −1 643 | −7 909 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 366 | 50 796 | 43 125 | 43 777 | 38 681 | 40 694 | 51 068 | 64 351 | 40 700 | 37 944 | 27 201 |
| Equity | 42 095 | 42 106 | 41 081 | 41 561 | 35 764 | 35 397 | 47 813 | 54 617 | 38 182 | 35 038 | 25 629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 270 | 8 690 | 2 044 | 2 215 | 2 917 | 5 298 | 3 255 | 9 734 | 2 519 | 2 905 | 1 572 |
| Total debt | 3 270 | 8 690 | 2 044 | 2 215 | 2 917 | 5 298 | 3 255 | 9 734 | 2 519 | 2 905 | 1 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.3% | 16.3% | 2024 | |
| Individual | 16.3% | 16.3% | 2024 | |
| Individual | 8.9% | 8.9% | 2024 | |
| Individual | 8.9% | 8.9% | 2022 | |
| Individual | 8.9% | 8.9% | 2024 | |
| Individual | 8.9% | 8.9% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Fensholt Hansen | Deputy Member | 0 companies |
| Kristin Holter-Sørensen | Board of Directors | 0 companies |
| Sverre Holter-Sørensen | Board of Directors | 0 companies |