| Revenue | NOK 50,9M | +10% |
| EBITDA | NOK 2,3M | +17% |
| Net profit | NOK 1,5M | +20% |
| Total assets | NOK 7,6M | -3% |
| Equity | NOK 1M | +11% |
| Employees | 27 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 178 | 14 | 0 | 1 | 31 552 | 33 416 | 39 741 | 41 423 | 40 977 | 46 368 | 50 941 |
| Staff expenses | −2 745 | −8 | −0 | −0 | −3 552 | −3 840 | −3 981 | −4 628 | −4 642 | −5 161 | −5 515 |
| EBITDA | 382 | 3 | −15 | −23 | −598 | −120 | 1 855 | 1 282 | 408 | 1 975 | 2 307 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −13 | −24 | −303 | −323 | −441 | −261 | −312 |
| EBIT | 382 | 3 | −15 | −23 | −610 | −144 | 1 552 | 959 | −33 | 1 715 | 1 995 |
| Net financials | −53 | −28 | −1 | −0 | −124 | −101 | −150 | −129 | −130 | −131 | −86 |
| Profit before tax | 329 | −25 | −16 | −23 | −734 | −245 | 1 403 | 830 | −163 | 1 584 | 1 909 |
| Tax | 90 | −6 | −4 | −5 | −159 | −52 | 311 | 185 | −29 | 350 | 422 |
| Net profit | 239 | −20 | −13 | −18 | −575 | −193 | 1 092 | 645 | −134 | 1 234 | 1 486 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 717 | 771 | 255 | 592 | 5 200 | 5 863 | 5 973 | 6 709 | 6 823 | 7 785 | 7 580 |
| Equity | 283 | 263 | 250 | 232 | −344 | −36 | 1 056 | 1 015 | 881 | 899 | 1 000 |
| Long-term debt | 1 227 | 500 | 1 | 351 | 1 933 | 1 415 | 1 769 | 927 | 1 337 | 916 | 525 |
| Short-term debt | 2 208 | 8 | 4 | 9 | 3 611 | 4 484 | 3 149 | 4 768 | 4 604 | 5 970 | 6 055 |
| Total debt | 3 435 | 508 | 5 | 360 | 5 544 | 5 899 | 4 917 | 5 695 | 5 942 | 6 886 | 6 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stupforsmo As | Company | 90.1% | 90.1% | 2024 |
| Individual | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lene-Katrin Skonseng | Deputy Member | 0 companies |
| Ørjan Skonseng | Chairman | 0 companies |