| Revenue | NOK 14M | -13% |
| EBITDA | NOK -1,1M | -186% |
| Net profit | NOK -1,4M | -68% |
| Total assets | NOK 6,1M | -17% |
| Equity | NOK 4,4M | -24% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 916 | 24 488 | 28 117 | 15 983 | 13 964 |
| Staff expenses | −4 872 | −4 520 | −4 605 | −4 363 | −4 734 |
| EBITDA | 1 010 | 90 | −2 | −379 | −1 087 |
| Depreciation & amort. | −174 | −196 | −222 | −322 | −283 |
| EBIT | 836 | −106 | −223 | −701 | −1 370 |
| Net financials | −24 | −6 | 9 | 25 | −58 |
| Profit before tax | 812 | −112 | −214 | −676 | −1 428 |
| Tax | 166 | −25 | −47 | 173 | −0 |
| Net profit | 646 | −87 | −167 | −849 | −1 428 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 246 | 8 187 | 7 766 | 7 342 | 6 060 |
| Equity | 6 973 | 6 886 | 6 719 | 5 869 | 4 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 469 |
| Short-term debt | 2 273 | 1 302 | 1 047 | 1 473 | 1 149 |
| Total debt | 2 273 | 1 302 | 1 047 | 1 473 | 1 618 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Deputy Member | Deputy Member | 2015 |
TM Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 9% | 9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Jentoft Johnsen | Deputy Member | 0 companies |
| Tormod Midtgård | Deputy Member | 0 companies |
| Alf Martin Johnsen | Chairman | 0 companies |
| Turid Torskangerpoll Johnsen | Board of Directors | 0 companies |