| Revenue | NOK 880K | +9% |
| EBITDA | NOK 308K | +31% |
| Net profit | NOK 207K | +9% |
| Total assets | NOK 975K | +17% |
| Equity | NOK 512K | +68% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 496 | 504 | 599 | 810 | 880 |
| Staff expenses | −17 | −12 | −16 | −21 | −24 |
| EBITDA | 108 | −126 | −102 | 235 | 308 |
| Depreciation & amort. | −36 | −35 | −32 | −32 | −32 |
| EBIT | 72 | −161 | −134 | 203 | 276 |
| Net financials | −13 | −9 | −11 | −14 | −11 |
| Profit before tax | 59 | −170 | −145 | 189 | 265 |
| Tax | 9 | −7 | −0 | −0 | 58 |
| Net profit | 51 | −163 | −145 | 189 | 207 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 906 | 678 | 685 | 833 | 975 |
| Equity | 424 | 261 | 116 | 305 | 512 |
| Long-term debt | 475 | 410 | 498 | 446 | 424 |
| Short-term debt | 7 | 7 | 70 | 82 | 40 |
| Total debt | 482 | 417 | 568 | 528 | 464 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
HS Deputy Member | Deputy Member | 2021 – 2022 |
ØT Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2021 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2023 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2023 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2022 | |
| Individual | 3.33% | 3.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Skjærum | Deputy Member | 0 companies |
| Håkon Strømsæther | Deputy Member | 0 companies |
| Øistein Tore Hanseth | Deputy Member | 0 companies |
| Ellen Vægter Hjulmand | Chairman | 0 companies |
| Terje Andreas Pedersen | Board of Directors | 0 companies |
| Rune Sorknes Andersen | Deputy Chairman | 0 companies |