| Revenue | NOK 16,6M | +10% |
| EBITDA | NOK 11,4M | +15% |
| Net profit | NOK 1,1M | +534% |
| Total assets | NOK 134,7M | +17% |
| Equity | NOK 4,3M | +36% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 515 | 2 060 | 2 638 | 2 234 | 6 875 | 10 982 | 11 036 | 12 043 | 12 304 | 11 987 | 12 832 | 8 175 | 12 276 | 13 131 | 13 259 | 15 042 | 16 554 |
| Staff expenses | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −110 | −156 | −528 | −509 | −481 | −158 | −10 |
| EBITDA | 741 | 399 | 986 | 1 399 | 2 371 | 7 997 | 7 258 | 9 412 | 8 087 | 7 670 | 9 327 | 6 598 | 7 349 | 4 545 | 8 068 | 9 932 | 11 398 |
| Depreciation & amort. | −290 | −326 | −326 | −326 | −1 993 | −3 900 | −3 907 | −3 573 | −3 631 | −3 491 | −3 355 | −3 297 | −3 239 | −3 239 | −3 238 | −2 874 | −2 396 |
| EBIT | 451 | 73 | 660 | 1 073 | 378 | 4 097 | 3 351 | 5 839 | 4 455 | 4 178 | 5 972 | 3 301 | 4 110 | 1 306 | 4 829 | 7 058 | 9 003 |
| Net financials | −497 | −458 | −1 309 | −982 | −716 | −5 150 | −4 352 | −4 181 | −3 497 | −4 007 | −4 601 | −4 832 | −3 186 | −4 626 | −6 585 | −6 812 | −7 544 |
| Profit before tax | −46 | −386 | −649 | 91 | −338 | −1 053 | −1 001 | 1 658 | 958 | 171 | 1 371 | −1 530 | 924 | −3 320 | −1 755 | 247 | 1 458 |
| Tax | −87 | −627 | −25 | 330 | −299 | −0 | −0 | 1 682 | 564 | 29 | 302 | −337 | 203 | −730 | −386 | 67 | 321 |
| Net profit | 40 | 241 | −624 | −239 | −39 | −1 053 | −1 001 | −24 | 394 | 143 | 1 069 | −1 194 | 721 | −2 590 | −1 369 | 179 | 1 137 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 315 | 18 899 | 46 910 | 85 904 | 121 597 | 122 587 | 119 512 | 115 428 | 111 838 | 122 746 | 122 243 | 117 340 | 121 336 | 118 618 | 116 576 | 115 094 | 134 685 |
| Equity | 833 | 1 074 | 449 | 210 | 171 | −882 | −1 883 | −1 907 | −1 513 | −920 | 8 545 | 6 251 | 6 972 | 4 382 | 3 013 | 3 193 | 4 330 |
| Long-term debt | 0 | 0 | 0 | 66 637 | 99 007 | 119 050 | 115 551 | 113 432 | 111 295 | 122 324 | 111 394 | 109 426 | 107 806 | 109 936 | 109 454 | 105 452 | 0 |
| Short-term debt | 883 | 4 216 | 7 487 | 19 057 | 22 419 | 4 419 | 5 844 | 3 903 | 2 056 | 1 341 | 2 303 | 1 662 | 6 558 | 4 300 | 4 108 | 6 449 | 7 806 |
| Total debt | 12 482 | 17 826 | 46 461 | 85 694 | 121 426 | 123 469 | 121 396 | 117 335 | 113 351 | 123 665 | 113 698 | 111 088 | 114 364 | 114 235 | 113 562 | 111 901 | 130 355 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mif As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Jahr | Board of Directors | 0 companies |
| Ruben Søgaard | Board of Directors | 0 companies |
| Lars Jacob Jacobsen | Board of Directors | 0 companies |
| Jan Willem Van Woensel Kooy | Board of Directors | 0 companies |
| Hanne Ovidia Pladsen | Board of Directors | 0 companies |
| Henrik Stensrud | Chairman | 0 companies |