| Revenue | NOK 6,8M | +5% |
| EBITDA | NOK 376K | -22% |
| Net profit | NOK 21K | -86% |
| Total assets | NOK 7,1M | +25% |
| Equity | NOK 4M | +1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 020 | 5 089 | 5 652 | 6 466 | 6 810 |
| Staff expenses | −647 | −1 441 | −1 196 | −1 295 | −1 256 |
| EBITDA | 115 | 772 | 483 | 484 | 376 |
| Depreciation & amort. | −209 | −234 | −254 | −271 | −242 |
| EBIT | −93 | 538 | 229 | 213 | 135 |
| Net financials | −40 | −34 | −35 | −53 | −97 |
| Profit before tax | −133 | 504 | 194 | 160 | 38 |
| Tax | −0 | −0 | −0 | 11 | 17 |
| Net profit | −133 | 504 | 194 | 149 | 21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 654 | 5 511 | 5 876 | 5 724 | 7 146 |
| Equity | 3 106 | 3 610 | 3 804 | 3 953 | 3 974 |
| Long-term debt | 750 | 638 | 525 | 413 | 500 |
| Short-term debt | 798 | 1 264 | 1 546 | 1 359 | 2 671 |
| Total debt | 1 548 | 1 901 | 2 071 | 1 771 | 3 171 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 17% | 17% | 2024 | |
| Company | 16% | 16% | 2024 | |
| Company | 16% | 16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Madsen Steinsæter | Chief Executive Officer | 0 companies |
| Linn Selin Steinsæter Madsen | Board of Directors | 0 companies |
| Monica Madsen Myklebust | Board of Directors | 0 companies |
| Leif Madsen | Chairman | 0 companies |