| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +48% |
| Net profit | NOK -8K | +48% |
| Total assets | NOK 30K | +137% |
| Equity | NOK -197K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 1 145 | 27 | 1 324 | 1 525 | 1 567 | 293 | 0 | 0 | 0 | 7 | 1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −244 | −930 | 6 | −766 | −1 121 | −1 134 | −97 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 29 | 94 | −136 | 418 | 122 | 113 | 30 | −72 | −91 | −35 | −12 | −31 | −22 | −2 | −34 | −15 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 | −6 | −9 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 29 | 94 | −136 | 418 | 114 | 107 | 20 | −77 | −91 | −35 | −12 | −31 | −22 | −2 | −34 | −15 | −8 |
| Net financials | 0 | −13 | −11 | −3 | −11 | −12 | −5 | −0 | −47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 29 | 80 | −148 | 416 | 102 | 96 | 15 | −77 | −138 | −35 | −12 | −31 | −22 | −2 | −34 | −15 | −8 |
| Tax | −0 | 13 | −0 | 77 | 45 | 31 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 29 | 67 | −148 | 338 | 57 | 65 | 6 | −77 | −138 | −35 | −12 | −31 | −22 | −2 | −34 | −15 | −8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 564 | 86 | 1 022 | 911 | 652 | 306 | 101 | 58 | 21 | 21 | 21 | 17 | 17 | 13 | 13 | 30 |
| Equity | 141 | 208 | 61 | 399 | 106 | 171 | 177 | 100 | −38 | −73 | −85 | −117 | −138 | −140 | −174 | −189 | −197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 356 | 25 | 623 | 805 | 478 | 129 | 2 | 0 | 94 | 106 | 138 | 155 | 157 | 187 | 202 | 227 |
| Total debt | 137 | 356 | 25 | 623 | 805 | 481 | 129 | 2 | 96 | 94 | 106 | 138 | 155 | 157 | 187 | 202 | 227 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørund Osnes | Chairman | 0 companies |
| Stefan Osnes | Board of Directors | 0 companies |