| Revenue | NOK 8M | +11% |
| EBITDA | NOK 1,5M | +11010% |
| Net profit | NOK 1,2M | +1322% |
| Total assets | NOK 4,6M | +45% |
| Equity | NOK 3,3M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 953 | 3 638 | 3 667 | 3 666 | 3 934 | 4 054 | 4 262 | 4 805 | 5 170 | 5 407 | 6 186 | 6 568 | 6 825 | 7 191 | 7 973 |
| Staff expenses | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 283 | 214 | 13 | 215 | 112 | 145 | 475 | 830 | 963 | 835 | 1 442 | 1 495 | 1 944 | −13 | 1 456 |
| Depreciation & amort. | −314 | −314 | −65 | −65 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | −100 | −52 | 151 | 79 | 145 | 475 | 830 | 963 | 835 | 1 442 | 1 495 | 1 944 | −13 | 1 456 |
| Net financials | 25 | 3 | −4 | 24 | 31 | 19 | 23 | 29 | 38 | 32 | 43 | 53 | 66 | 0 | 1 |
| Profit before tax | −6 | −97 | −56 | 175 | 110 | 164 | 498 | 859 | 1 002 | 867 | 1 485 | 1 548 | 2 010 | −13 | 1 457 |
| Tax | −1 | −27 | −16 | 49 | 40 | 48 | 134 | 234 | 251 | 209 | 297 | 272 | 346 | −95 | 296 |
| Net profit | −5 | −70 | −40 | 126 | 70 | 116 | 364 | 625 | 750 | 658 | 1 188 | 1 276 | 1 664 | 82 | 1 161 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 158 | 771 | 814 | 666 | 690 | 704 | 1 012 | 1 488 | 1 893 | 1 966 | 2 740 | 3 305 | 4 083 | 3 190 | 4 641 |
| Equity | 480 | 410 | 370 | 226 | 159 | 160 | 342 | 517 | 868 | 1 075 | 1 664 | 2 875 | 2 739 | 3 163 | 3 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 678 | 361 | 444 | 439 | 531 | 544 | 669 | 971 | 1 026 | 891 | 1 076 | 430 | 1 344 | 27 | 1 317 |
| Total debt | 678 | 361 | 444 | 439 | 531 | 544 | 669 | 971 | 1 026 | 891 | 1 076 | 430 | 1 344 | 27 | 1 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
AM Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Vitec Software Group Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dagfinn Skogøy | Chief Executive Officer | 0 companies |
| Anders Torvill Bjorvand | Chief Executive Officer | 0 companies |
| Annette Martinsen Bjorvand | Deputy Member | 0 companies |
| Einar Bjorvand | Chairman | 0 companies |
| Svein Roger Westengen | Board of Directors | 0 companies |
| Stig Olle Backman | Chairman | 0 companies |
| Per Magnus Gunnar Persson | Board of Directors | 0 companies |