| Revenue | NOK 125K | +2% |
| EBITDA | NOK -307 | +90% |
| Net profit | NOK 42 | +101% |
| Total assets | NOK 237K | +0% |
| Equity | NOK -4K | +1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 177 | 0 | 222 | 245 | 117 | 215 | 1 725 | 142 | 137 | 157 | 111 | 140 | 151 | 136 | 114 | 123 | 125 |
| Staff expenses | −0 | −12 | −0 | −7 | −5 | −10 | −5 | −115 | −67 | −93 | −123 | −72 | −65 | −120 | −103 | −86 | −84 | −88 |
| EBITDA | 0 | −22 | 0 | 62 | 113 | −521 | 94 | 1 499 | 42 | 3 | −10 | −51 | 41 | 12 | 2 | −4 | −3 | −0 |
| Depreciation & amort. | −0 | −4 | −0 | −87 | −218 | −217 | −0 | −0 | −0 | −100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −26 | 0 | −25 | −106 | −738 | 94 | 1 499 | 42 | −97 | −10 | −51 | 41 | 12 | 2 | −4 | −3 | −0 |
| Net financials | 0 | 15 | 0 | −105 | −94 | −77 | −79 | −51 | 17 | 0 | 8 | 9 | 2 | −1 | 0 | 0 | −5 | 0 |
| Profit before tax | 0 | −11 | 0 | −130 | −199 | −815 | 15 | 1 448 | 59 | −97 | −2 | −43 | 43 | 11 | 2 | −4 | −8 | 0 |
| Tax | −0 | 4 | −0 | −0 | −0 | −0 | −0 | 92 | 8 | −3 | −5 | −13 | 10 | 2 | 0 | −1 | −1 | 0 |
| Net profit | 0 | −14 | 0 | −130 | −199 | −815 | 15 | 1 356 | 51 | −94 | 2 | −29 | 34 | 9 | 2 | −3 | −7 | 0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 162 | — | 1 628 | 1 358 | 813 | 854 | 1 162 | 244 | 255 | 287 | 256 | 252 | 254 | 264 | 257 | 238 | 237 |
| Equity | — | 396 | — | 391 | 192 | −368 | −353 | 1 002 | 83 | −11 | −9 | −38 | −4 | 4 | 6 | 3 | −4 | −4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 083 | 1 083 | 92 | 100 | 97 | 92 | 79 | 76 | 60 | 46 | 35 | 27 | 20 |
| Short-term debt | 0 | 130 | 0 | 47 | 82 | 98 | 124 | 68 | 61 | 169 | 204 | 215 | 180 | 189 | 211 | 218 | 215 | 221 |
| Total debt | 0 | 2 766 | 0 | 1 237 | 1 165 | 1 181 | 1 207 | 160 | 162 | 266 | 296 | 294 | 256 | 249 | 258 | 254 | 242 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2000 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aage Reidar Bergerud | Deputy Member | 0 companies |
| Jørn Erik Aas | Chief Executive Officer | 0 companies |