| Revenue | NOK 279K | +97% |
| EBITDA | NOK 126K | +27% |
| Net profit | NOK -6K | -171% |
| Total assets | NOK 4,5M | +82% |
| Equity | NOK 1,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 504 | 641 | 650 | 609 | 375 | 972 | 519 | 496 | 320 | 262 | 2 089 | 142 | 279 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 379 | 372 | −361 | 628 | 416 | −39 | 827 | 371 | 198 | 128 | 114 | 1 954 | 99 | 126 |
| Depreciation & amort. | −174 | −174 | −189 | −226 | −54 | −108 | −98 | −61 | −49 | −49 | −49 | −49 | −89 | −122 |
| EBIT | 205 | 198 | −550 | 402 | 362 | −147 | 729 | 310 | 149 | 79 | 65 | 1 905 | 10 | 4 |
| Net financials | −135 | −84 | 394 | −35 | −22 | −15 | −50 | 24 | 27 | 35 | 1 | 2 | 1 | −11 |
| Profit before tax | 70 | 113 | −156 | 367 | 340 | −162 | 679 | 334 | 176 | 114 | 66 | 1 908 | 10 | −7 |
| Tax | −0 | 41 | −0 | 58 | 74 | −0 | 29 | 44 | 22 | 11 | 4 | 297 | 2 | −2 |
| Net profit | 70 | 73 | −156 | 309 | 266 | −162 | 651 | 290 | 155 | 103 | 62 | 1 611 | 8 | −6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 141 | 1 996 | 1 425 | 1 693 | 1 925 | 1 601 | 3 274 | 3 385 | 2 022 | 2 122 | 2 218 | 3 967 | 2 471 | 4 503 |
| Equity | 560 | 529 | 372 | 681 | 947 | 785 | 1 436 | 1 725 | 1 880 | 1 983 | 2 045 | 1 656 | 1 663 | 1 658 |
| Long-term debt | 1 574 | 1 271 | 934 | 0 | 743 | 697 | 1 660 | 1 492 | 0 | 0 | 0 | 251 | 221 | 2 285 |
| Short-term debt | 7 | 197 | 118 | 179 | 235 | 119 | 179 | 168 | 142 | 139 | 173 | 2 060 | 587 | 560 |
| Total debt | 1 581 | 1 468 | 1 053 | 1 012 | 978 | 816 | 1 838 | 1 660 | 142 | 139 | 173 | 2 311 | 808 | 2 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2010 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Lie Slapgaard | Deputy Member | 0 companies |
| Olav Edvard Slapgaard | Chief Executive Officer | 0 companies |