| Revenue | NOK 472K | -16% |
| EBITDA | NOK 73K | +100% |
| Net profit | NOK -1,9M | +98% |
| Total assets | NOK 53M | -4% |
| Equity | NOK 22,5M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685 726 | 588 329 | 573 391 | 0 | 0 | 25 | 0 | 887 | 414 | 2 | 329 | 563 | 472 |
| Staff expenses | −177 954 | −137 619 | −140 358 | −1 170 | −1 633 | −708 | −705 | −493 | −16 | −102 | −6 | −0 | −2 |
| EBITDA | 27 546 | 49 882 | 23 919 | −3 693 | −5 058 | −3 468 | −16 861 | −50 715 | −2 601 | 27 927 | −5 877 | −111 861 | 73 |
| Depreciation & amort. | −17 707 | −17 194 | −15 423 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −255 | −7 046 | −1 601 |
| EBIT | 9 839 | 32 688 | 8 496 | −3 693 | −5 058 | −3 468 | −16 861 | −50 715 | −2 601 | 27 922 | −6 132 | −118 907 | −1 528 |
| Net financials | −4 048 | 9 729 | −5 336 | 4 511 | 5 073 | 4 979 | −6 811 | 29 576 | 7 519 | −14 660 | 32 222 | 4 561 | −390 |
| Profit before tax | 5 790 | 42 417 | 3 160 | 819 | 15 | 1 511 | −23 672 | −21 139 | 4 918 | 13 262 | 26 090 | −114 346 | −1 918 |
| Tax | 3 235 | 4 756 | 1 774 | 229 | 4 | 601 | 227 | −763 | 448 | 2 380 | 289 | 502 | −0 |
| Net profit | 1 654 | 38 136 | 1 386 | 589 | 11 | 910 | −23 899 | −20 376 | 4 470 | 10 882 | 25 800 | −114 848 | −1 918 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 631 | 301 687 | 321 813 | 231 196 | 232 597 | 252 725 | 241 237 | 183 431 | 158 826 | 177 123 | 170 324 | 55 139 | 52 973 |
| Equity | 85 776 | 110 713 | 103 541 | 109 218 | 109 229 | 110 140 | 86 241 | 65 865 | 70 335 | 113 893 | 138 631 | 24 458 | 22 540 |
| Long-term debt | −997 | −957 | −1 196 | 0 | 0 | 9 488 | 7 341 | 110 939 | 80 915 | 46 425 | 10 875 | 10 989 | 10 984 |
| Short-term debt | 196 671 | 152 773 | 100 761 | 121 978 | 123 368 | 133 097 | 147 655 | 6 627 | 7 576 | 16 805 | 20 818 | 19 692 | 19 449 |
| Total debt | 254 858 | 190 016 | 217 077 | 121 978 | 123 368 | 142 586 | 154 996 | 117 566 | 88 491 | 63 230 | 31 693 | 30 681 | 30 433 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Ole Botten | Board of Directors | 0 companies |
| Hans Bjørn Rugset | Chairman | 0 companies |
| Anne Margrethe Gane | Deputy Chairman | 0 companies |
| Edvard Botten | Board of Directors | 0 companies |
| Anita Rund | Board of Directors | 0 companies |