| Revenue | NOK 25,4M | +43% |
| EBITDA | NOK 3M | +34% |
| Net profit | NOK 2,1M | +31% |
| Total assets | NOK 12,8M | +53% |
| Equity | NOK 6,4M | +54% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 10 525 | 9 438 | 10 794 | 9 842 | 0 | 10 090 | 14 633 | 9 687 | 9 951 | 15 790 | 17 542 | 18 513 | 14 767 | 17 777 | 16 105 | 17 791 | 25 407 |
| Staff expenses | −0 | −0 | −2 701 | −2 996 | −2 867 | −2 540 | −2 637 | −2 626 | −2 651 | −2 773 | −2 846 | −3 085 | −3 271 | −3 316 | −3 903 | −4 343 | −4 649 | −4 855 | −5 540 |
| EBITDA | 0 | 0 | 1 631 | 1 524 | 1 706 | 2 803 | 3 126 | 1 923 | 2 937 | 1 988 | 2 600 | 3 030 | 2 742 | 4 480 | 2 313 | 2 139 | 777 | 2 223 | 2 969 |
| Depreciation & amort. | −0 | −0 | −0 | −35 | −60 | −60 | −1 310 | −83 | −60 | −60 | −88 | −129 | −146 | −146 | −108 | −104 | −125 | −208 | −219 |
| EBIT | 0 | 0 | 1 631 | 1 489 | 1 646 | 2 743 | 1 817 | 1 840 | 2 877 | 1 928 | 2 512 | 2 901 | 2 597 | 4 335 | 2 205 | 2 036 | 652 | 2 015 | 2 749 |
| Net financials | 0 | 0 | −10 | −3 | 1 | 0 | 1 | 7 | 16 | 6 | 7 | −44 | −22 | 3 | 6 | 11 | −16 | 45 | −60 |
| Profit before tax | 0 | 0 | 1 621 | 1 485 | 1 647 | 2 766 | 1 818 | 1 847 | 2 894 | 1 934 | 2 518 | 2 858 | 2 574 | 4 338 | 2 211 | 2 046 | 636 | 2 060 | 2 690 |
| Tax | −0 | −0 | 454 | 416 | 462 | 779 | 521 | 507 | 783 | 487 | 609 | 664 | 577 | 994 | 533 | 494 | 182 | 498 | 636 |
| Net profit | 0 | 0 | 1 166 | 1 070 | 1 186 | 1 987 | 1 297 | 1 340 | 2 111 | 1 446 | 1 909 | 2 193 | 1 997 | 3 344 | 1 678 | 1 552 | 455 | 1 562 | 2 054 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 4 266 | 4 705 | 5 598 | 5 292 | 5 778 | 4 162 | 6 913 | 5 414 | 6 047 | 7 230 | 8 686 | 9 730 | 8 434 | 8 519 | 6 490 | 8 315 | 12 762 |
| Equity | — | — | 1 127 | 996 | 1 283 | 1 286 | 1 428 | 1 600 | 1 726 | 1 838 | 1 975 | 2 717 | 3 063 | 3 687 | 3 576 | 3 532 | 4 176 | 4 170 | 6 425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 488 | 476 | 0 | 3 | 0 |
| Short-term debt | 0 | 0 | 2 759 | 3 395 | 3 878 | 3 913 | 4 294 | 2 486 | 5 155 | 3 572 | 4 031 | 4 424 | 5 402 | 5 617 | 4 371 | 4 512 | 2 314 | 4 142 | 6 338 |
| Total debt | 0 | 0 | 3 139 | 3 709 | 4 315 | 4 006 | 4 350 | 2 562 | 5 186 | 3 576 | 4 072 | 4 513 | 5 624 | 6 043 | 4 859 | 4 987 | 2 314 | 4 145 | 6 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2011 | — | — | |
JE | Board of Directors | 2021 | — | — |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vsp Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Einar Riise | Chief Executive Officer | 0 companies |
| Geir Flåta | Board of Directors | 0 companies |
| Eli-Ann Borge | Board of Directors | 0 companies |
| Arne Riise | Chairman | 0 companies |
| Jan Eri | Board of Directors | 0 companies |
| Fredrik Marquard Røtter | Chairman | 0 companies |