| Revenue | NOK 4,5M | -17% |
| EBITDA | NOK -725K | -299% |
| Net profit | NOK 2,8M | -30% |
| Total assets | NOK 30,9M | +6% |
| Equity | NOK 20M | +16% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 6 097 | 6 755 | 2 534 | 2 425 | 3 123 | 5 444 | 5 227 | 5 031 | 5 224 | 4 620 | 4 006 | 5 505 | 5 087 | 5 407 | 4 496 |
| Staff expenses | −0 | −0 | −0 | −2 425 | −3 142 | −2 381 | −1 761 | −2 109 | −2 124 | −1 555 | −1 250 | −3 147 | −3 212 | −0 | −3 648 | −3 554 | −3 334 | −3 107 |
| EBITDA | 0 | 0 | 0 | 2 262 | 2 054 | −1 438 | −1 055 | −354 | 2 135 | 2 615 | 2 103 | 960 | −350 | −318 | −147 | −354 | 365 | −725 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −18 | −21 | −14 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 2 256 | 2 036 | −1 459 | −1 069 | −356 | 2 135 | 2 615 | 2 103 | 960 | −350 | −318 | −147 | −354 | 365 | −725 |
| Net financials | 0 | 0 | 0 | −2 | −484 | 2 234 | −1 540 | −5 533 | −806 | 395 | 550 | 791 | 191 | 2 471 | 2 700 | −1 322 | 3 856 | 3 780 |
| Profit before tax | 0 | 0 | 0 | 2 254 | 1 551 | 775 | −2 610 | −5 890 | 1 329 | 3 011 | 2 653 | 1 751 | −159 | 2 152 | 2 553 | −1 677 | 4 221 | 3 054 |
| Tax | −0 | −0 | −0 | −0 | −0 | 86 | −0 | −0 | −0 | −0 | −0 | 117 | −0 | 85 | 175 | 101 | 285 | 280 |
| Net profit | 0 | 0 | 0 | 2 254 | 1 551 | 690 | −2 610 | −5 890 | 1 329 | 3 011 | 2 653 | 1 635 | −159 | 2 068 | 2 378 | −1 778 | 3 936 | 2 774 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 24 669 | 35 888 | 32 793 | 36 632 | 28 046 | 5 940 | 8 928 | 11 597 | 13 902 | 16 725 | 26 605 | 28 616 | 25 968 | 29 235 | 30 875 |
| Equity | — | — | — | 8 442 | 9 993 | 10 683 | 8 073 | 2 184 | 3 512 | 6 523 | 9 177 | 10 812 | 10 653 | 12 721 | 15 099 | 13 321 | 17 256 | 20 031 |
| Long-term debt | 0 | 0 | 0 | 13 490 | 24 052 | 20 941 | 27 187 | 0 | 0 | 0 | 0 | 0 | 3 057 | 10 886 | 0 | 0 | 8 183 | 7 959 |
| Short-term debt | 0 | 0 | 0 | 2 737 | 1 843 | 1 170 | 1 372 | 1 549 | 2 428 | 2 405 | 2 420 | 3 091 | 3 014 | 2 998 | 3 169 | 3 239 | 3 796 | 2 885 |
| Total debt | 0 | 0 | 0 | 16 227 | 25 895 | 22 110 | 28 559 | 25 862 | 2 428 | 2 405 | 2 420 | 3 091 | 6 072 | 13 884 | 13 517 | 12 647 | 11 979 | 10 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2001 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glunest Investment Limited | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jaume Einar Mortensen | Deputy Member | 0 companies |
| Per Steinar Upsaker | Chief Executive Officer | 0 companies |