| Revenue | NOK 26,8M | -2% |
| EBITDA | NOK 5,8M | +22% |
| Net profit | NOK 4,9M | +25% |
| Total assets | NOK 12,4M | +12% |
| Equity | NOK 602K | +14% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 607 | 27 303 | 25 681 | 23 838 | 23 961 | 25 064 | 25 916 | 24 997 | 26 721 | 26 960 | 27 352 | 26 764 |
| Staff expenses | −11 038 | −12 053 | −10 048 | −7 293 | −7 807 | −7 756 | −7 695 | −8 532 | −8 001 | −9 160 | −7 863 | −7 773 |
| EBITDA | 1 726 | 2 060 | 949 | 3 492 | 3 806 | 5 455 | 6 031 | 5 403 | 7 416 | 5 336 | 4 711 | 5 771 |
| Depreciation & amort. | −336 | −315 | −240 | −191 | −163 | −152 | −170 | −136 | −59 | −0 | −0 | −0 |
| EBIT | 1 390 | 1 746 | 709 | 3 301 | 3 643 | 5 303 | 5 861 | 5 268 | 7 357 | 5 336 | 4 711 | 5 771 |
| Net financials | 250 | 288 | 200 | 112 | 62 | 58 | 119 | 48 | 14 | 123 | 323 | 519 |
| Profit before tax | 1 640 | 2 034 | 909 | 3 413 | 3 705 | 5 360 | 5 979 | 5 316 | 7 371 | 5 459 | 5 034 | 6 290 |
| Tax | 405 | 394 | 188 | 832 | 875 | 1 230 | 1 317 | 1 249 | 1 626 | 1 208 | 1 112 | 1 370 |
| Net profit | 1 235 | 1 640 | 722 | 2 581 | 2 830 | 4 130 | 4 663 | 4 066 | 5 745 | 4 251 | 3 922 | 4 920 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 476 | 27 227 | 19 613 | 18 912 | 13 039 | 13 747 | 14 004 | 14 140 | 14 788 | 11 019 | 11 140 | 12 444 |
| Equity | 12 432 | 10 103 | 8 597 | 2 752 | 2 532 | 2 283 | 2 427 | 1 045 | 661 | 604 | 527 | 602 |
| Long-term debt | 1 732 | 1 449 | 813 | 669 | 581 | 504 | 546 | 184 | 81 | 73 | 57 | 61 |
| Short-term debt | 8 054 | 15 296 | 9 846 | 15 271 | 9 926 | 10 960 | 11 031 | 12 909 | 14 046 | 10 341 | 10 556 | 11 781 |
| Total debt | 9 786 | 16 744 | 10 659 | 15 940 | 10 507 | 11 464 | 11 577 | 13 092 | 14 127 | 10 415 | 10 614 | 11 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Guri Jortveit | Chief Executive Officer | 0 companies |
| Linda Cathrine Herud | Chief Executive Officer | 0 companies |
| Kristina Fritsvold Nilsen | Chairman | 0 companies |
| Renate Slettli Nymo | Chairman | 0 companies |
| Øivind Bjorheim Ludvigsen | Chairman | 0 companies |
| Thomas Rinden | Deputy Chairman | 0 companies |
| Malin Myrlie | Deputy Chairman | 0 companies |
| Christian Søberg | Board of Directors | 0 companies |