| Revenue | NOK 11,8M | +30% |
| EBITDA | NOK -32K | +94% |
| Net profit | NOK -78K | +83% |
| Total assets | NOK 2,8M | -7% |
| Equity | NOK 577K | -15% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 212 | 2 374 | 2 863 | 3 137 | 4 709 | 5 206 | 4 863 | 4 099 | 5 936 | 7 521 | 8 231 | 7 690 | 2 872 | 0 | 2 756 | 9 099 | 11 799 |
| Staff expenses | −855 | −909 | −891 | −897 | −905 | −1 148 | −1 046 | −832 | −1 099 | −1 122 | −1 225 | −1 118 | −365 | 29 | −501 | −1 359 | −1 479 |
| EBITDA | −54 | 69 | −382 | −429 | 237 | 118 | 26 | −169 | −29 | 206 | 48 | −170 | −176 | 11 | −402 | −523 | −32 |
| Depreciation & amort. | −205 | −9 | −16 | −16 | −16 | −18 | −0 | −7 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −259 | 60 | −398 | −445 | 221 | 100 | 26 | −176 | −36 | 199 | 48 | −170 | −176 | 11 | −402 | −523 | −32 |
| Net financials | 1 678 | −3 | −14 | −22 | −11 | −15 | −7 | −9 | −13 | −11 | −6 | −8 | −10 | −18 | −10 | −67 | −67 |
| Profit before tax | 1 419 | 57 | −412 | −467 | 210 | 85 | 19 | −185 | −49 | 188 | 42 | −178 | −186 | −8 | −413 | −590 | −99 |
| Tax | −62 | 18 | −115 | −131 | 59 | 28 | 5 | −44 | −10 | 52 | 6 | −39 | −41 | −2 | −91 | −129 | −22 |
| Net profit | 1 481 | 39 | −297 | −337 | 151 | 57 | 14 | −141 | −39 | 136 | 37 | −139 | −145 | −6 | −322 | −461 | −78 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 446 | 2 040 | 1 701 | 1 937 | 2 069 | 2 100 | 1 646 | 2 075 | 2 075 | 2 306 | 1 760 | 1 959 | 1 039 | 1 033 | 3 344 | 3 016 | 2 795 |
| Equity | 547 | 587 | 290 | 100 | 407 | 463 | 710 | 721 | 727 | 733 | 740 | 748 | 319 | 313 | 671 | 679 | 577 |
| Long-term debt | 474 | 0 | 0 | 292 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 425 | 1 253 | 1 211 | 1 545 | 1 462 | 1 437 | 736 | 1 354 | 1 348 | 1 573 | 1 020 | 1 211 | 720 | 720 | 2 674 | 2 337 | 2 218 |
| Total debt | 2 899 | 1 453 | 1 411 | 1 836 | 1 662 | 1 636 | 935 | 1 354 | 1 348 | 1 573 | 1 020 | 1 211 | 720 | 720 | 2 674 | 2 337 | 2 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dmk Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Martin Karlsen | Chief Executive Officer | 0 companies |
| Ellen Christin Holta Karlsen | Chairman | 0 companies |
| Olav Otto Halvorsen | Board of Directors | 0 companies |