| Revenue | NOK 37K | +140% |
| EBITDA | NOK -618K | +39% |
| Net profit | NOK 291K | -92% |
| Total assets | NOK 20,8M | -9% |
| Equity | NOK 19M | -6% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 693 | 2 869 | 2 769 | 2 620 | 2 756 | 2 907 | 2 882 | 2 634 | 3 919 | 2 999 | 3 073 | 2 925 | 3 126 | 3 035 | 0 | 15 | 37 |
| Staff expenses | −0 | −966 | −1 113 | −849 | −963 | −1 130 | −874 | −957 | −1 016 | −1 106 | −1 381 | −1 241 | −1 435 | −1 406 | −1 115 | −862 | −691 | −570 |
| EBITDA | 0 | 1 532 | 1 091 | 1 429 | 1 168 | 1 057 | 1 257 | 1 027 | 1 150 | 2 391 | 1 162 | 1 299 | 1 170 | 1 477 | 1 663 | −1 907 | −1 007 | −618 |
| Depreciation & amort. | −0 | −558 | −922 | −817 | −722 | −649 | −605 | −580 | −792 | −879 | −700 | −650 | −599 | −605 | −153 | −0 | −0 | −18 |
| EBIT | 0 | 975 | 169 | 612 | 446 | 408 | 652 | 446 | 358 | 1 512 | 462 | 650 | 571 | 872 | 1 510 | −1 907 | −1 007 | −636 |
| Net financials | 0 | 290 | 823 | 792 | 834 | 2 798 | 87 | −193 | 152 | 165 | 1 094 | 920 | −69 | −49 | 3 116 | 38 476 | 4 746 | 927 |
| Profit before tax | 0 | 1 264 | 993 | 1 404 | 1 280 | 3 206 | 739 | 254 | 510 | 1 678 | 1 556 | 1 570 | 502 | 822 | 4 626 | 36 569 | 3 739 | 291 |
| Tax | −0 | 382 | 338 | 390 | 358 | 895 | 117 | 67 | 98 | 524 | 153 | 426 | 160 | 241 | 406 | −0 | −0 | −0 |
| Net profit | 0 | 883 | 655 | 1 014 | 921 | 2 311 | 622 | 186 | 413 | 1 154 | 1 403 | 1 143 | 341 | 582 | 4 220 | 36 569 | 3 739 | 291 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 18 900 | 19 466 | 19 109 | 18 439 | 19 946 | 18 026 | 16 353 | 15 207 | 15 750 | 15 780 | 15 159 | 13 665 | 13 388 | 19 533 | 51 578 | 22 912 | 20 844 |
| Equity | — | 7 292 | 7 879 | 8 489 | 8 805 | 10 106 | 9 516 | 8 490 | 8 338 | 8 684 | 9 118 | 9 453 | 9 621 | 9 677 | 11 473 | 38 042 | 20 178 | 18 969 |
| Long-term debt | 0 | 0 | 0 | 8 815 | 0 | 6 996 | 6 545 | 6 055 | 5 494 | 4 740 | 4 188 | 3 624 | 2 447 | 2 008 | 1 547 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 838 | 1 752 | 1 805 | 1 874 | 2 844 | 1 965 | 1 808 | 1 375 | 2 326 | 2 473 | 2 082 | 1 598 | 1 702 | 6 513 | 13 535 | 2 734 | 1 875 |
| Total debt | 0 | 11 608 | 11 586 | 10 619 | 9 635 | 9 840 | 8 510 | 7 863 | 6 869 | 7 066 | 6 662 | 5 706 | 4 045 | 3 710 | 8 059 | 13 535 | 2 734 | 1 875 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havli As | Company | 27.5% | 27.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Ulveseth | Board of Directors | 0 companies |
| Paul Ulveseth | Chairman | 0 companies |
| Roy-Eddy Lie | Board of Directors | 0 companies |