| Revenue | NOK 35K | -52% |
| EBITDA | NOK -95K | +53% |
| Net profit | NOK 25K | +127% |
| Total assets | NOK 4,3M | -3% |
| Equity | NOK 4,2M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 648 | 3 592 | 800 | 1 346 | 74 | 81 | 934 | 81 | 83 | 298 | 527 | 74 | 35 |
| Staff expenses | −0 | −243 | −54 | −151 | −132 | −151 | −151 | −146 | −146 | −150 | −146 | −148 | −128 | −5 |
| EBITDA | 0 | 2 211 | 3 334 | −127 | −186 | −294 | −254 | −45 | −211 | −251 | −335 | −373 | −203 | −95 |
| Depreciation & amort. | −0 | −66 | −51 | −41 | −33 | −26 | −21 | −17 | −13 | −11 | −53 | −81 | −64 | −0 |
| EBIT | 0 | 2 145 | 3 283 | −168 | −219 | −320 | −275 | −62 | −224 | −262 | −389 | −454 | −267 | −95 |
| Net financials | 0 | 172 | 166 | 660 | 253 | 204 | 381 | 154 | 240 | 1 215 | −579 | −363 | 146 | 121 |
| Profit before tax | 0 | 2 318 | 3 449 | 492 | 34 | −115 | 105 | 93 | 15 | 953 | −968 | −816 | −121 | 25 |
| Tax | −0 | 649 | 935 | −30 | −41 | −55 | −68 | 10 | −63 | −53 | −84 | −94 | −29 | −0 |
| Net profit | 0 | 1 669 | 2 514 | 523 | 75 | −61 | 173 | 82 | 79 | 1 007 | −884 | −722 | −92 | 25 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 240 | 7 029 | 7 146 | 6 957 | 6 696 | 5 722 | 5 742 | 5 651 | 6 516 | 5 500 | 4 687 | 4 386 | 4 261 |
| Equity | — | 2 034 | 4 348 | 4 871 | 4 946 | 4 885 | 5 059 | 5 141 | 5 220 | 6 159 | 5 208 | 4 418 | 4 259 | 4 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 603 | 454 | 363 | 269 | 207 | 123 | 29 | 0 | 0 |
| Short-term debt | 0 | 735 | 573 | 378 | 277 | 208 | 209 | 237 | 162 | 150 | 170 | 240 | 126 | 77 |
| Total debt | 0 | 1 206 | 2 682 | 2 275 | 2 012 | 1 811 | 663 | 601 | 431 | 357 | 292 | 269 | 126 | 77 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Mælum | Board of Directors | 0 companies |
| Håvard Mælum | Chairman | 0 companies |
| Jan Martin Thoresen Mælum | Board of Directors | 0 companies |
| Berit Oddrun Leithaug Mælum | Board of Directors | 0 companies |