| Revenue | NOK 232,7M | +14% |
| EBITDA | NOK 139,7M | +22% |
| Net profit | NOK 21,3M | -6% |
| Total assets | NOK 541,6M | +9% |
| Equity | NOK 92,4M | +13% |
| Employees | 62 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 131 499 | 145 165 | 175 011 | 203 349 | 232 676 |
| Staff expenses | −20 864 | −23 007 | −24 452 | −27 006 | −31 234 |
| EBITDA | 47 850 | 57 961 | 80 267 | 114 876 | 139 696 |
| Depreciation & amort. | −31 172 | −39 997 | −53 121 | −72 250 | −89 026 |
| EBIT | 16 678 | 17 964 | 27 146 | 42 626 | 50 669 |
| Net financials | −5 755 | −6 815 | −9 238 | −13 527 | −23 341 |
| Profit before tax | 10 924 | 11 149 | 17 909 | 29 099 | 27 328 |
| Tax | 2 411 | 2 462 | 3 940 | 6 421 | 6 015 |
| Net profit | 8 512 | 8 687 | 13 968 | 22 678 | 21 314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 249 691 | 310 294 | 382 450 | 495 437 | 541 590 |
| Equity | 37 477 | 46 163 | 59 177 | 81 855 | 92 414 |
| Long-term debt | 192 370 | 242 905 | 292 296 | 375 255 | 395 695 |
| Short-term debt | 19 844 | 21 226 | 30 977 | 38 328 | 53 481 |
| Total debt | 212 215 | 264 131 | 323 273 | 413 583 | 449 176 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Magne Bjugstad | Chief Executive Officer | 0 companies |
| Heidi Bjugstad-Holm | Board of Directors | 0 companies |
| Hans Bjugstad | Chairman | 0 companies |