| Revenue | NOK 20M | +30% |
| EBITDA | NOK 4,1M | +482% |
| Net profit | NOK 3,1M | +580% |
| Total assets | NOK 7,4M | +38% |
| Equity | NOK 3,3M | +68% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 041 | 15 642 | 15 011 | 15 320 | 19 964 |
| Staff expenses | −10 225 | −10 392 | −11 167 | −11 941 | −12 768 |
| EBITDA | 3 786 | 2 248 | 1 106 | 709 | 4 123 |
| Depreciation & amort. | −39 | −33 | −43 | −74 | −120 |
| EBIT | 3 747 | 2 215 | 1 063 | 635 | 4 004 |
| Net financials | −11 | −6 | −1 | 2 | 8 |
| Profit before tax | 3 737 | 2 208 | 1 062 | 636 | 4 012 |
| Tax | 826 | 488 | 235 | 173 | 864 |
| Net profit | 2 911 | 1 721 | 826 | 463 | 3 147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 715 | 6 256 | 5 241 | 5 337 | 7 390 |
| Equity | 2 273 | 1 394 | 2 220 | 1 983 | 3 330 |
| Long-term debt | 16 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 425 | 4 862 | 3 021 | 3 353 | 4 059 |
| Total debt | 5 442 | 4 862 | 3 021 | 3 353 | 4 059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
KB Deputy Member | Deputy Member | 2020 – 2020 |
AN Chief Executive Officer | Chief Executive Officer | 2001 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Beate Auran Grankvist | Deputy Member | 0 companies |
| Astrid Nordmark Dahl | Chief Executive Officer | 0 companies |
| Iver Berg Blomsøy | Chief Executive Officer | 0 companies |
| Gunnar Sveinung Stenberg | Chairman | 0 companies |
| Bodil Angard Rian | Chairman | 0 companies |