| Revenue | NOK 35,1M | +22% |
| EBITDA | NOK 457K | +194% |
| Net profit | NOK 1,9M | +785% |
| Total assets | NOK 11,5M | +29% |
| Equity | NOK 4,4M | +75% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 034 | 10 122 | 9 527 | 10 420 | 10 021 | 9 511 | 11 093 | 10 741 | 11 946 | 12 512 | 13 766 | 15 095 | 16 920 | 21 351 | 24 984 | 28 755 | 35 067 |
| Staff expenses | −2 209 | −2 443 | −2 372 | −2 450 | −2 369 | −2 700 | −3 145 | −3 222 | −3 626 | −3 949 | −3 881 | −4 390 | −4 457 | −5 528 | −6 328 | −8 207 | −8 489 |
| EBITDA | 1 051 | 284 | 432 | 510 | 440 | 74 | 659 | 29 | 600 | −334 | 122 | 456 | 1 025 | 1 269 | 1 180 | −485 | 457 |
| Depreciation & amort. | −26 | −24 | −17 | −11 | −9 | −7 | −6 | −13 | −10 | −0 | −6 | −6 | −7 | −12 | −12 | −20 | −27 |
| EBIT | 1 025 | 261 | 415 | 499 | 431 | 67 | 653 | 16 | 590 | −334 | 116 | 450 | 1 018 | 1 257 | 1 168 | −505 | 430 |
| Net financials | −44 | −4 | −7 | −19 | −24 | −46 | −62 | −57 | −70 | −34 | −21 | 2 | 162 | 71 | 93 | 232 | 1 506 |
| Profit before tax | 980 | 257 | 408 | 480 | 407 | 21 | 591 | −41 | 521 | −369 | 95 | 452 | 1 181 | 1 327 | 1 261 | −273 | 1 936 |
| Tax | 278 | 70 | 114 | 135 | 114 | −0 | 158 | −0 | 124 | −0 | −0 | 41 | 272 | 294 | 281 | −0 | 69 |
| Net profit | 702 | 187 | 293 | 346 | 293 | 21 | 433 | −41 | 397 | −369 | 95 | 411 | 908 | 1 034 | 980 | −273 | 1 868 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 887 | 2 750 | 2 803 | 3 739 | 3 387 | 3 200 | 3 316 | 3 684 | 4 458 | 3 641 | 3 308 | 3 746 | 6 251 | 7 610 | 7 904 | 8 917 | 11 516 |
| Equity | 1 231 | 1 017 | 911 | 856 | 749 | 770 | 1 002 | 962 | 1 158 | 790 | 885 | 1 281 | 1 789 | 2 422 | 3 000 | 2 529 | 4 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 657 | 1 733 | 1 893 | 2 883 | 2 638 | 2 430 | 2 314 | 2 722 | 3 299 | 2 851 | 2 423 | 2 466 | 4 462 | 5 188 | 4 903 | 6 388 | 7 080 |
| Total debt | 2 657 | 1 733 | 1 893 | 2 883 | 2 638 | 2 430 | 2 314 | 2 722 | 3 299 | 2 851 | 2 423 | 2 466 | 4 462 | 5 188 | 4 903 | 6 388 | 7 080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Rognaldsen | Chief Executive Officer | 0 companies |
| Bjørg Rognaldsen | Board of Directors | 0 companies |
| Ellen Rognaldsen | Chairman | 0 companies |