| Revenue | NOK 421K | -75% |
| EBITDA | NOK -664K | -199% |
| Net profit | NOK -420K | -3931% |
| Total assets | NOK 8,7M | -16% |
| Equity | NOK 8,6M | -15% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 492 | 3 547 | 4 239 | 10 654 | 4 248 | 4 039 | 3 751 | 2 824 | 5 999 | 3 632 | 4 729 | 2 478 | 3 026 | 3 623 | 2 398 | 1 659 | 421 |
| Staff expenses | −1 077 | −326 | −416 | −698 | −638 | −887 | −1 441 | −1 021 | −419 | −340 | −344 | −506 | −546 | −481 | −435 | −467 | −521 |
| EBITDA | 1 103 | 1 163 | 1 099 | 159 | 2 362 | 18 | −321 | 823 | 345 | 868 | 3 124 | 702 | 1 145 | 572 | 238 | −222 | −664 |
| Depreciation & amort. | −185 | −114 | −118 | −153 | −164 | −88 | −42 | −76 | −178 | −149 | −127 | −38 | −161 | −75 | −54 | −59 | −19 |
| EBIT | 919 | 1 049 | 982 | 6 | 2 199 | −70 | −364 | 747 | 167 | 719 | 2 998 | 664 | 984 | 497 | 184 | −281 | −684 |
| Net financials | −93 | −103 | −65 | 469 | 171 | −52 | 24 | −30 | 7 | 53 | 112 | 116 | 57 | 29 | 50 | 126 | 145 |
| Profit before tax | 825 | 946 | 916 | 475 | 2 369 | −122 | −339 | 717 | 175 | 772 | 3 110 | 780 | 1 041 | 526 | 234 | −156 | −539 |
| Tax | 233 | 266 | 257 | 138 | 620 | 67 | −0 | 46 | 59 | 180 | 713 | 164 | −0 | 101 | 52 | −145 | −119 |
| Net profit | 593 | 680 | 659 | 337 | 1 750 | −189 | −339 | 671 | 115 | 592 | 2 397 | 617 | 1 041 | 425 | 183 | −10 | −420 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 881 | 9 511 | 10 444 | 13 737 | 16 158 | 14 201 | 12 777 | 14 448 | 13 040 | 13 066 | 15 628 | 14 622 | 13 989 | 10 338 | 10 525 | 10 323 | 8 679 |
| Equity | 5 000 | 5 681 | 6 340 | 6 677 | 8 427 | 8 238 | 7 899 | 8 569 | 8 685 | 9 277 | 11 674 | 12 290 | 13 331 | 9 983 | 10 165 | 10 155 | 8 609 |
| Long-term debt | 1 954 | 0 | 0 | 0 | 2 968 | 1 449 | 1 293 | 526 | 0 | 0 | 0 | 14 | 14 | 129 | 113 | 0 | 0 |
| Short-term debt | 3 927 | 1 948 | 2 453 | 3 947 | 4 763 | 4 514 | 3 586 | 5 352 | 4 355 | 3 789 | 3 955 | 2 318 | 645 | 226 | 247 | 168 | 70 |
| Total debt | 5 880 | 3 830 | 4 104 | 7 059 | 7 730 | 5 963 | 4 878 | 5 878 | 4 355 | 3 789 | 3 955 | 2 331 | 658 | 356 | 360 | 168 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Deputy Member | Deputy Member | 2012 | — | — |
JE Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Tove Seldal Nessa | Deputy Member | 0 companies |
| Jane Elin Nessa | Deputy Member | 0 companies |
| Nils Nessa | Chairman | 0 companies |
| Trine Seldal Nessa | Board of Directors | 0 companies |
| Magne Seldal Nessa | Board of Directors | 0 companies |