| Revenue | NOK 2,4M | +9% |
| EBITDA | NOK -259K | -1% |
| Net profit | NOK 1,5M | -17% |
| Total assets | NOK 13,3M | +0% |
| Equity | NOK 8,4M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 935 | 19 747 | 21 031 | 19 217 | 18 123 | 8 593 | 1 172 | 1 470 | 2 064 | 1 473 | 1 800 | 1 800 | 1 805 | 1 820 | 2 251 | 2 179 | 2 378 |
| Staff expenses | −4 606 | −4 949 | −5 127 | −4 309 | −4 675 | −2 888 | −797 | −947 | −932 | −803 | −830 | −871 | −881 | −1 600 | −1 581 | −1 397 | −1 606 |
| EBITDA | 1 026 | 1 532 | 1 655 | 1 310 | 1 336 | 13 | −246 | −415 | −284 | 172 | 420 | 187 | 274 | −454 | −288 | −257 | −259 |
| Depreciation & amort. | −240 | −273 | −300 | −183 | −202 | −192 | −12 | −16 | −16 | −18 | −27 | −28 | −13 | −0 | −0 | −0 | −0 |
| EBIT | 786 | 1 260 | 1 355 | 1 127 | 1 134 | −179 | −258 | −432 | −300 | 154 | 393 | 159 | 261 | −454 | −288 | −257 | −259 |
| Net financials | −186 | −224 | −302 | −242 | 457 | −854 | −519 | −226 | 331 | −171 | 765 | 930 | 1 233 | 4 454 | 3 405 | 2 110 | 1 794 |
| Profit before tax | 600 | 1 036 | 1 054 | 884 | 1 590 | −1 033 | −777 | −657 | 30 | −18 | 1 158 | 1 089 | 1 494 | 4 000 | 3 116 | 1 854 | 1 535 |
| Tax | 147 | 289 | 315 | 246 | 327 | 247 | 7 | 304 | −0 | −0 | −0 | 245 | 328 | −0 | −0 | −0 | −0 |
| Net profit | 453 | 746 | 738 | 639 | 1 263 | −1 280 | −785 | −961 | 30 | −18 | 1 158 | 844 | 1 167 | 4 000 | 3 116 | 1 854 | 1 535 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 961 | 6 931 | 7 762 | 6 649 | 7 998 | 6 388 | 5 916 | 6 918 | 7 052 | 8 898 | 9 773 | 9 663 | 11 558 | 17 912 | 15 586 | 13 276 | 13 299 |
| Equity | 1 325 | 1 671 | 1 909 | 2 548 | 3 811 | 3 251 | 2 879 | 1 675 | 2 746 | 3 728 | 4 886 | 5 730 | 6 277 | 7 403 | 7 519 | 8 373 | 8 408 |
| Long-term debt | 1 609 | 2 132 | 2 444 | 1 417 | 0 | 0 | 300 | 1 000 | 1 000 | 1 933 | 1 533 | 1 133 | 1 938 | 1 562 | 1 180 | 788 | 371 |
| Short-term debt | 3 028 | 3 128 | 3 408 | 2 684 | 4 187 | 3 138 | 2 737 | 4 243 | 3 306 | 3 237 | 3 355 | 2 799 | 3 343 | 8 947 | 6 887 | 4 115 | 4 520 |
| Total debt | 4 637 | 5 260 | 5 853 | 4 101 | 4 187 | 3 138 | 3 037 | 5 243 | 4 306 | 5 171 | 4 888 | 3 933 | 5 281 | 10 509 | 8 067 | 4 903 | 4 891 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nal Holding As | Company | 19.5% | 19.5% | 2022 |
| Individual | 19.5% | 19.5% | 2022 | |
| Individual | 14.5% | 14.5% | 2022 | |
Mj Hårklau Invest As | Company | 1.8% | 1.8% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Arne Lie | Chairman | 0 companies |
| Åse Margrethe Angeltveit | Board of Directors | 0 companies |