| Revenue | NOK 37,1M | +1% |
| EBITDA | NOK 4,2M | +79% |
| Net profit | NOK -624K | +76% |
| Total assets | NOK 38,2M | +2% |
| Equity | NOK -144K | +97% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 368 | 15 358 | 29 845 | 36 687 | 37 089 |
| Staff expenses | −6 650 | −10 533 | −14 189 | −15 334 | −14 967 |
| EBITDA | −20 140 | −8 961 | −1 399 | 2 360 | 4 218 |
| Depreciation & amort. | −898 | −1 937 | −2 794 | −2 890 | −2 843 |
| EBIT | −21 038 | −10 899 | −4 193 | −530 | 1 375 |
| Net financials | −168 | −1 263 | −1 640 | −2 053 | −2 000 |
| Profit before tax | −21 206 | −12 161 | −5 833 | −2 582 | −624 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 206 | −12 161 | −5 833 | −2 582 | −624 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 826 | 44 725 | 39 423 | 37 455 | 38 201 |
| Equity | −16 870 | −29 031 | −678 | −4 520 | −144 |
| Long-term debt | 0 | 0 | 0 | 33 592 | 31 169 |
| Short-term debt | 6 626 | 6 577 | 5 631 | 8 382 | 7 177 |
| Total debt | 32 696 | 73 757 | 40 100 | 41 975 | 38 345 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2026 |
HW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (8) | ||
AK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AD Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
TK Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
IV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
BM Deputy Member | Deputy Member | 2022 – 2023 |
ON Deputy Member | Deputy Member | 2021 – 2021 |
CJ Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (10) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kari Dalstø | Chief Executive Officer | 0 companies |
| Sigurd Hammerstad | Chief Executive Officer | 0 companies |
| Anne-Kari Dalstø | Chief Executive Officer | 0 companies |
| Trygve Kloster Norman | Chief Executive Officer | 0 companies |
| Ivan Vågstøl | Chief Executive Officer | 0 companies |
| Thomas Sørensen | Chief Executive Officer | 0 companies |
| Brynjulf Martinius Skaugen | Deputy Member | 0 companies |
| Otto Nicolay Jervell | Deputy Member | 0 companies |
| Carsten Johannesen | Chief Executive Officer | 0 companies |
| Hendrikus Wilhelmus Maria Disselhorst | Chief Executive Officer | 0 companies |
| Luis Gayosso Paulsen | Board of Directors | 0 companies |
| Mikkel Stabell Hagelund | Board of Directors | 0 companies |
| Gunnar Grosvold | Board of Directors | 0 companies |
| Tobias Gedde-Dahl | Board of Directors | 0 companies |
| Laila Maria Hjellvoll | Board of Directors | 0 companies |
| Pål Gjerstad | Board of Directors | 0 companies |
| Hilde Hammervold | Board of Directors | 0 companies |
| Petter Hagelund | Chairman | 0 companies |
| Thea Kristine Backe Jansen | Board of Directors | 0 companies |
| Thorleif Thorleifsson | Board of Directors | 0 companies |
| Roar Sandnes | Board of Directors | 0 companies |
| Petter Trebler | Board of Directors | 0 companies |
| Jan Tellef Thorleifsson | Board of Directors | 0 companies |
| Bernhard Magnussen | Chairman | 0 companies |
| Maren Skjelde | Board of Directors | 0 companies |
| Trygve Sunde Kolderup | Chairman | 0 companies |