| Revenue | NOK 2M | +0% |
| EBITDA | NOK 1,4M | +128% |
| Net profit | NOK 23,1M | +3996% |
| Total assets | NOK 37,6M | +116% |
| Equity | NOK 20,1M | +67% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 708 | 1 534 | 1 530 | 1 713 | 1 670 | 1 664 | 4 096 | 1 681 | 1 759 | 1 971 | 1 968 |
| Staff expenses | −2 770 | 178 | −0 | −113 | −34 | −33 | −71 | −81 | −112 | −289 | −248 |
| EBITDA | 821 | −678 | 390 | 1 082 | 1 054 | 1 151 | 3 000 | 1 168 | 1 197 | 609 | 1 386 |
| Depreciation & amort. | −53 | −678 | −687 | −698 | −711 | −721 | −656 | −638 | −638 | −603 | −591 |
| EBIT | 768 | −1 356 | −297 | 384 | 343 | 430 | 2 343 | 529 | 559 | 5 | 795 |
| Net financials | 0 | 0 | 0 | −479 | 360 | 2 057 | −114 | 363 | −115 | 544 | 22 495 |
| Profit before tax | 727 | −1 562 | −411 | −95 | 704 | 2 487 | 2 230 | 892 | 444 | 549 | 23 289 |
| Tax | 197 | 22 | −150 | −53 | 135 | 86 | 463 | 116 | 109 | −14 | 234 |
| Net profit | 530 | −1 584 | −261 | −42 | 568 | 2 402 | 1 767 | 776 | 336 | 563 | 23 055 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 359 | 21 913 | 18 394 | 17 635 | 16 787 | 19 450 | 19 963 | 19 276 | 17 507 | 17 455 | 37 627 |
| Equity | 2 527 | 14 406 | 12 337 | 12 155 | 11 362 | 13 644 | 14 486 | 13 762 | 13 516 | 12 079 | 20 134 |
| Long-term debt | 0 | 0 | 0 | 5 067 | 4 606 | 4 095 | 4 072 | 3 495 | 2 945 | 3 039 | 1 980 |
| Short-term debt | 798 | 1 110 | 263 | 412 | 819 | 1 711 | 1 405 | 2 019 | 1 045 | 2 336 | 15 512 |
| Total debt | 832 | 7 507 | 6 057 | 5 480 | 5 425 | 5 806 | 5 477 | 5 514 | 3 990 | 5 375 | 17 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brimil As | Company | 33.3% | 33.3% | 2024 |
| Individual | 21.1% | 21.1% | 2024 | |
| Individual | 8.4% | 8.4% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Støylen | Chief Executive Officer | 0 companies |
| Markus Ristesund Støylen | Board of Directors | 0 companies |