| Revenue | NOK 8,7M | +35% |
| EBITDA | NOK 556K | +1009% |
| Net profit | NOK 545K | +740% |
| Total assets | NOK 1,9M | +29% |
| Equity | NOK 1,1M | +90% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 710 | 5 622 | 6 474 | 4 791 | 4 934 | 4 828 | 5 239 | 4 787 | 5 220 | 6 245 | 5 241 | 4 075 | 4 507 | 5 653 | 4 972 | 6 462 | 8 713 |
| Staff expenses | −0 | −1 943 | −1 418 | −1 450 | −950 | −1 541 | −1 422 | −1 487 | −1 269 | −881 | −1 087 | −1 135 | −1 375 | −1 131 | −1 348 | −1 287 | −1 351 | −1 458 |
| EBITDA | 0 | −328 | −358 | 1 775 | 533 | 335 | 249 | 179 | 144 | 262 | 504 | 139 | −661 | −42 | −63 | −31 | −61 | 556 |
| Depreciation & amort. | −0 | −82 | −93 | −83 | −47 | −51 | −17 | −6 | −6 | −12 | −12 | −8 | −15 | −25 | −0 | −0 | −1 | −4 |
| EBIT | 0 | −411 | −451 | 1 692 | 486 | 285 | 231 | 172 | 137 | 250 | 492 | 131 | −676 | −67 | −63 | −31 | −62 | 552 |
| Net financials | 0 | −188 | −150 | −134 | −141 | −136 | −140 | −122 | −86 | −26 | −10 | −10 | −16 | −7 | −10 | −25 | −23 | −7 |
| Profit before tax | 0 | −598 | −600 | 1 558 | 345 | 149 | 91 | 50 | 52 | 224 | 482 | 121 | −692 | −74 | −72 | −56 | −85 | 545 |
| Tax | −0 | −0 | −0 | −0 | −0 | 30 | 28 | 15 | 15 | 52 | 114 | 29 | −33 | −5 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −598 | −600 | 1 558 | 345 | 119 | 64 | 35 | 36 | 172 | 368 | 92 | −659 | −69 | −72 | −56 | −85 | 545 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 850 | 2 199 | 3 264 | 3 375 | 3 516 | 3 713 | 3 563 | 3 984 | 2 546 | 2 672 | 2 879 | 2 436 | 2 121 | 1 718 | 1 756 | 1 445 | 1 870 |
| Equity | — | −645 | −1 246 | 313 | 657 | 776 | 840 | 875 | 911 | 1 083 | 1 452 | 1 544 | 885 | 816 | 743 | 688 | 603 | 1 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 447 | 1 423 | 1 386 | 1 154 | 71 | 49 | 33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 925 | 1 907 | 1 454 | 1 256 | 1 294 | 1 450 | 1 302 | 1 918 | 1 392 | 1 172 | 1 302 | 1 551 | 1 305 | 974 | 1 068 | 842 | 722 |
| Total debt | 0 | 3 495 | 3 445 | 2 952 | 2 718 | 2 740 | 2 873 | 2 688 | 3 073 | 1 463 | 1 220 | 1 335 | 1 551 | 1 305 | 974 | 1 068 | 842 | 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2005 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krisbi As | Company | 35.0% | 35.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Kristian Larsen | Deputy Member | 0 companies |
| Børge Andreassen | Chief Executive Officer | 0 companies |
| Bjørn Edmund Andreassen | Chairman | 0 companies |