| Revenue | NOK 9M | +18% |
| EBITDA | NOK 3,3M | +160% |
| Net profit | NOK 1,7M | +1245% |
| Total assets | NOK 8,3M | -14% |
| Equity | NOK 5M | +49% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 352 | 4 575 | 4 916 | 5 843 | 6 288 | 6 177 | 5 962 | 8 081 | 7 274 | 12 171 | 13 650 | 12 149 | 8 902 | 8 408 | 9 481 | 7 631 | 9 009 |
| Staff expenses | −1 653 | −1 557 | −1 449 | −1 607 | −1 961 | −1 998 | −2 314 | −2 288 | −2 436 | −2 807 | −3 130 | −3 171 | −2 675 | −2 388 | −2 009 | −1 361 | −1 375 |
| EBITDA | 823 | 1 244 | 1 011 | 1 120 | 905 | 1 236 | 688 | 2 068 | 1 175 | 1 830 | 3 098 | 1 311 | 421 | −136 | 195 | 1 275 | 3 314 |
| Depreciation & amort. | −429 | −471 | −428 | −450 | −523 | −567 | −575 | −579 | −518 | −568 | −791 | −874 | −759 | −627 | −633 | −598 | −715 |
| EBIT | 395 | 773 | 583 | 670 | 382 | 669 | 113 | 1 489 | 657 | 1 262 | 2 306 | 438 | −338 | −763 | −438 | 678 | 2 600 |
| Net financials | −491 | −459 | −448 | −473 | −472 | −586 | −411 | −353 | −259 | 318 | −321 | −304 | −55 | −433 | −581 | −519 | −463 |
| Profit before tax | −96 | 315 | 135 | 197 | −90 | 83 | −298 | 1 135 | 399 | 1 580 | 1 986 | 134 | −393 | −1 196 | −1 019 | 159 | 2 137 |
| Tax | −28 | 88 | 38 | 55 | 13 | 20 | −80 | 281 | 84 | 207 | 435 | 30 | −161 | −263 | −224 | 35 | 470 |
| Net profit | −68 | 227 | 97 | 142 | −103 | 63 | −218 | 854 | 315 | 1 374 | 1 550 | 104 | −232 | −933 | −795 | 124 | 1 667 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 261 | 7 073 | 7 624 | 7 551 | 8 686 | 8 367 | 8 086 | 7 811 | 7 463 | 11 692 | 12 381 | 13 269 | 12 692 | 12 878 | 10 564 | 9 591 | 8 276 |
| Equity | 768 | 994 | 1 092 | 1 234 | 1 131 | 1 232 | 1 014 | 1 868 | 2 182 | 3 556 | 5 107 | 5 211 | 4 979 | 4 046 | 3 251 | 3 375 | 5 042 |
| Long-term debt | 5 950 | 5 431 | 5 865 | 5 597 | 6 439 | 5 314 | 5 302 | 4 840 | 3 721 | 4 915 | 5 226 | 4 609 | 4 642 | 3 422 | 3 707 | 3 269 | 2 205 |
| Short-term debt | 543 | 647 | 667 | 721 | 1 116 | 1 821 | 1 770 | 1 103 | 1 560 | 3 221 | 2 048 | 3 449 | 3 071 | 5 411 | 3 606 | 2 947 | 1 029 |
| Total debt | 6 494 | 6 079 | 6 532 | 6 318 | 7 555 | 7 135 | 7 072 | 5 943 | 5 280 | 8 136 | 7 274 | 8 058 | 7 713 | 8 833 | 7 313 | 6 216 | 3 235 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ommapo Förvaltning Ab | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Ivar Elvseth | Board of Directors | 0 companies |
| Lars Erik Lindahl | Deputy Chairman | 0 companies |
| Claes Gøran Sellæg | Chairman | 0 companies |
| Stig Gustav Engström | Chairman | 0 companies |