| Revenue | NOK 12,6M | -4% |
| EBITDA | NOK -2,8M | -92% |
| Net profit | NOK -1,7M | -118% |
| Total assets | NOK 14,4M | -5% |
| Equity | NOK 11,9M | -9% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 937 | 27 302 | 29 509 | 28 017 | 19 992 | 17 885 | 16 050 | 10 608 | 11 610 | 11 680 | 12 422 | 12 391 | 3 436 | 5 450 | 10 086 | 13 196 | 12 625 |
| Staff expenses | −3 992 | −4 172 | −4 673 | −3 953 | −3 205 | −3 489 | −4 123 | −2 811 | −2 839 | −3 114 | −3 400 | −3 612 | −3 311 | −4 112 | −3 223 | −3 788 | −4 171 |
| EBITDA | 4 925 | −1 725 | −1 853 | 196 | −652 | −3 471 | −2 724 | 1 250 | 2 258 | 1 768 | 1 315 | 1 359 | −3 518 | −2 550 | −514 | −1 431 | −2 752 |
| Depreciation & amort. | −220 | −222 | −240 | −246 | −264 | −102 | −63 | −40 | −29 | −21 | −34 | −37 | −31 | −12 | −9 | −9 | −9 |
| EBIT | 4 705 | −1 946 | −2 093 | −50 | −916 | −3 573 | −2 787 | 1 210 | 2 228 | 1 747 | 1 281 | 1 322 | −3 549 | −2 562 | −523 | −1 440 | −2 761 |
| Net financials | 1 257 | 510 | 326 | 490 | 491 | 410 | 282 | 171 | 89 | 166 | 239 | 345 | 268 | 90 | 115 | 434 | 549 |
| Profit before tax | 5 962 | −1 436 | −1 767 | 440 | −425 | −3 164 | −2 505 | 1 382 | 2 317 | 1 913 | 1 520 | 1 667 | −3 282 | −2 472 | −408 | −1 006 | −2 212 |
| Tax | 1 736 | −341 | −412 | 191 | −51 | −771 | −606 | 565 | 632 | 460 | 351 | 368 | −719 | −544 | −89 | −214 | −484 |
| Net profit | 4 226 | −1 095 | −1 355 | 249 | −374 | −2 392 | −1 898 | 817 | 1 686 | 1 453 | 1 169 | 1 299 | −2 562 | −1 929 | −319 | −791 | −1 729 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 934 | 32 766 | 31 014 | 20 234 | 18 183 | 17 273 | 13 254 | 13 074 | 15 054 | 17 052 | 18 243 | 20 313 | 17 103 | 15 338 | 15 194 | 15 194 | 14 447 |
| Equity | 16 961 | 16 042 | 14 837 | 15 278 | 14 897 | 13 035 | 11 084 | 12 281 | 14 116 | 15 569 | 16 738 | 18 242 | 15 680 | 13 751 | 13 536 | 13 100 | 11 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 973 | 16 723 | 16 177 | 4 956 | 3 286 | 4 238 | 2 170 | 793 | 938 | 1 483 | 1 505 | 2 070 | 1 423 | 1 587 | 1 658 | 2 094 | 2 548 |
| Total debt | 17 973 | 16 723 | 16 177 | 4 956 | 3 286 | 4 238 | 2 170 | 793 | 938 | 1 483 | 1 505 | 2 070 | 1 423 | 1 587 | 1 658 | 2 094 | 2 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SA Deputy Member | Deputy Member | 2022 | — | — |
OL Deputy Member | Deputy Member | 2025 | — | — |
AM Deputy Member | Deputy Member | 2022 | — | — |
TB Deputy Member | Deputy Member | 2022 | — | — |
TE Deputy Member | Deputy Member | 2022 | — | — |
GH Deputy Member | Deputy Member | 2022 | — | — |
PH Deputy Member | Deputy Member | 2025 | — | — |
AB Deputy Member | Deputy Member | 2025 | — | — |
SH Deputy Member | Deputy Member | 2023 | — | — |
IJ Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norboat Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Frøshaug Ryhjell | Chief Executive Officer | 0 companies |
| Steffen Andre Grefsgård | Deputy Member | 0 companies |
| Ole Løken | Deputy Member | 0 companies |
| Andreas Moer | Deputy Member | 0 companies |
| Torgeir Bråtane | Deputy Member | 0 companies |
| Thomas Ekholt Aalrud | Deputy Member | 0 companies |
| Geir Horst Søraker | Deputy Member | 0 companies |
| Peter Hugh Kahrs | Deputy Member | 0 companies |
| Andreas Berg | Deputy Member | 0 companies |
| Stein Harald Jørgensen | Deputy Member | 0 companies |
| Idar Johannes Kaasbøll | Deputy Member | 0 companies |
| Einar Heiberg | Chairman | 0 companies |
| Sander Kjelvik Thorstensen | Board of Directors | 0 companies |
| Rino Olsen | Board of Directors | 0 companies |
| Per-Anton Vinje | Board of Directors | 0 companies |
| Alf Oddvar Teige | Board of Directors | 0 companies |
| Siv Jensen | Board of Directors | 0 companies |
| Kristian Grøndal Sivertsen | Board of Directors | 0 companies |
| Iver Leidulf Strand | Board of Directors | 0 companies |
| Reidar Gjølstad | Board of Directors | 0 companies |
| Per Skorge | Board of Directors | 0 companies |