| Revenue | NOK 14,6M | +8% |
| EBITDA | NOK 1,1M | +393% |
| Net profit | NOK 627K | +241% |
| Total assets | NOK 4,8M | +7% |
| Equity | NOK 1,2M | +103% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 373 | 16 213 | 12 436 | 13 530 | 14 629 |
| Staff expenses | −5 973 | −5 103 | −4 791 | −6 041 | −6 759 |
| EBITDA | 1 063 | 479 | −1 033 | −379 | 1 110 |
| Depreciation & amort. | −0 | −2 | −18 | −138 | −209 |
| EBIT | 1 063 | 478 | −1 051 | −516 | 901 |
| Net financials | −19 | −9 | 0 | −56 | −97 |
| Profit before tax | 1 043 | 468 | −1 051 | −572 | 804 |
| Tax | 230 | 104 | −231 | −126 | 177 |
| Net profit | 813 | 365 | −820 | −446 | 627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 900 | 4 500 | 3 169 | 4 526 | 4 823 |
| Equity | 1 508 | 1 873 | 1 053 | 607 | 1 234 |
| Long-term debt | 0 | 2 | 0 | 552 | 471 |
| Short-term debt | 3 391 | 2 626 | 2 116 | 3 367 | 3 119 |
| Total debt | 3 391 | 2 627 | 2 116 | 3 920 | 3 589 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Deputy Member | Deputy Member | 2021 |
ØF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Eri | Chief Executive Officer | 0 companies |
| Stian Brattebø Jansen | Deputy Member | 0 companies |
| Øivind Frode Eftestøl | Chief Executive Officer | 0 companies |
| Harald Sigve Jansen | Chairman | 0 companies |
| Thomas Brattebø Jansen | Board of Directors | 0 companies |