| Revenue | NOK 67,4M | -3% |
| EBITDA | NOK 7,2M | -22% |
| Net profit | NOK 4,6M | -26% |
| Total assets | NOK 17,4M | -8% |
| Equity | NOK 650K | -27% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 180 | 61 186 | 67 618 | 69 816 | 67 390 |
| Staff expenses | −12 340 | −14 000 | −15 730 | −16 637 | −16 881 |
| EBITDA | 6 898 | 7 946 | 7 708 | 9 275 | 7 223 |
| Depreciation & amort. | −1 058 | −972 | −1 138 | −1 329 | −1 407 |
| EBIT | 5 840 | 6 975 | 6 571 | 7 946 | 5 815 |
| Net financials | −156 | −202 | −105 | 3 | 31 |
| Profit before tax | 5 684 | 6 773 | 6 465 | 7 948 | 5 846 |
| Tax | 1 251 | 1 490 | 1 423 | 1 749 | 1 286 |
| Net profit | 4 433 | 5 283 | 5 043 | 6 200 | 4 560 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 652 | 15 026 | 19 182 | 18 930 | 17 399 |
| Equity | 665 | 747 | 690 | 890 | 650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 988 | 14 279 | 18 491 | 18 041 | 16 749 |
| Total debt | 13 988 | 14 279 | 18 491 | 18 041 | 16 749 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Mols | Chief Executive Officer | 0 companies |
| Jens Poulsen | Chairman | 0 companies |
| Søren Skovdal Lauritsen | Board of Directors | 0 companies |
| Søren Bak Lauritsen | Board of Directors | 0 companies |