| Revenue | NOK 2,9M | +6% |
| EBITDA | NOK 154K | +66% |
| Net profit | NOK 167K | +111% |
| Total assets | NOK 1,5M | -4% |
| Equity | NOK 1,2M | +7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 458 | 4 507 | 3 264 | 2 519 | 2 595 | 2 565 | 2 735 | 2 248 | 2 062 | 2 386 | 2 764 | 2 263 | 2 400 | 2 622 | 3 129 | 2 711 | 2 870 |
| Staff expenses | −0 | −659 | −400 | −283 | −175 | −175 | −175 | −200 | −198 | −198 | −199 | −196 | −199 | −198 | −200 | −200 | −200 | −200 |
| EBITDA | 0 | 9 | 388 | 117 | 149 | 97 | 35 | 29 | 113 | 171 | 150 | 50 | 28 | 214 | 64 | 209 | 93 | 154 |
| Depreciation & amort. | −0 | −31 | −33 | −33 | −29 | −26 | −25 | −20 | −17 | −11 | −11 | −12 | −15 | −15 | −15 | −15 | −14 | −8 |
| EBIT | 0 | −22 | 355 | 83 | 119 | 70 | 10 | 9 | 96 | 160 | 138 | 39 | 14 | 199 | 49 | 194 | 80 | 147 |
| Net financials | 0 | −25 | −0 | 4 | 20 | 3 | 15 | 8 | 14 | 14 | 18 | 19 | 22 | 19 | 22 | 26 | 43 | 57 |
| Profit before tax | 0 | −47 | 354 | 87 | 139 | 74 | 25 | 17 | 110 | 173 | 157 | 58 | 36 | 219 | 71 | 220 | 123 | 204 |
| Tax | −0 | −14 | 100 | 24 | 37 | 19 | 5 | 5 | 29 | 42 | 36 | 11 | 6 | 46 | 16 | 48 | 44 | 36 |
| Net profit | 0 | −33 | 255 | 63 | 102 | 55 | 19 | 12 | 81 | 132 | 121 | 46 | 30 | 173 | 55 | 172 | 79 | 167 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 764 | 1 560 | 1 346 | 1 190 | 1 119 | 1 003 | 1 102 | 1 033 | 1 205 | 1 232 | 1 305 | 1 164 | 1 319 | 1 311 | 1 569 | 1 509 | 1 455 |
| Equity | — | 627 | 762 | 765 | 807 | 862 | 831 | 783 | 814 | 896 | 957 | 961 | 941 | 1 034 | 1 041 | 1 123 | 1 142 | 1 220 |
| Long-term debt | 0 | 743 | 290 | 293 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 394 | 508 | 287 | 219 | 257 | 172 | 319 | 219 | 309 | 275 | 344 | 223 | 285 | 270 | 446 | 367 | 235 |
| Total debt | 0 | 1 137 | 798 | 580 | 383 | 257 | 172 | 319 | 219 | 309 | 275 | 344 | 223 | 285 | 270 | 446 | 367 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2001 | — | — |
TR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Jorunn Rødseth | Deputy Member | 0 companies |
| Terje Rødseth | Deputy Member | 0 companies |
| Ingvald Rødseth | Chairman | 0 companies |