| Revenue | NOK 83,9M | +13% |
| EBITDA | NOK 3,9M | +10% |
| Net profit | NOK 1,8M | +0% |
| Total assets | NOK 39,5M | -1% |
| Equity | NOK 15,7M | +6% |
| Employees | 30 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 47 741 | 41 675 | 52 518 | 61 213 | 60 162 | 69 622 | 67 919 | 72 889 | 67 240 | 73 484 | 75 998 | 85 502 | 80 372 | 83 794 | 88 613 | 74 256 | 83 932 |
| Staff expenses | −0 | −7 331 | −7 305 | −7 789 | −8 542 | −8 987 | −9 396 | −10 832 | −10 440 | −10 753 | −11 235 | −12 018 | −13 032 | −13 089 | −14 398 | −14 372 | −15 382 | −15 710 |
| EBITDA | 0 | 835 | 338 | 1 646 | 1 486 | 257 | 2 488 | 627 | 2 806 | 2 320 | 2 711 | 3 368 | 3 415 | 5 060 | 2 821 | 3 773 | 3 513 | 3 869 |
| Depreciation & amort. | −0 | −325 | −416 | −449 | −359 | −273 | −292 | −391 | −554 | −501 | −517 | −749 | −551 | −448 | −557 | −647 | −431 | −735 |
| EBIT | 0 | 510 | −77 | 1 198 | 1 127 | −16 | 2 196 | 235 | 2 251 | 1 819 | 2 193 | 2 618 | 2 863 | 4 611 | 2 264 | 3 126 | 3 082 | 3 134 |
| Net financials | 0 | −397 | −331 | −302 | −216 | −209 | −272 | −242 | −359 | −444 | −485 | −475 | −441 | −354 | −343 | −560 | −730 | −787 |
| Profit before tax | 0 | 112 | −408 | 896 | 911 | −225 | 1 924 | −6 | 1 892 | 1 375 | 1 708 | 2 143 | 2 423 | 4 257 | 1 921 | 2 566 | 2 351 | 2 348 |
| Tax | −0 | 32 | −113 | 251 | 264 | −90 | 531 | 0 | 492 | 335 | 399 | 486 | 534 | 937 | 423 | 568 | 518 | 517 |
| Net profit | 0 | 80 | −295 | 645 | 647 | −135 | 1 393 | −7 | 1 401 | 1 040 | 1 309 | 1 656 | 1 889 | 3 321 | 1 498 | 1 999 | 1 834 | 1 830 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 594 | 13 619 | 15 200 | 16 580 | 14 757 | 17 390 | 23 519 | 25 209 | 23 586 | 27 366 | 26 569 | 27 834 | 29 033 | 31 122 | 37 810 | 40 038 | 39 495 |
| Equity | — | 3 225 | 2 929 | 3 414 | 3 902 | 3 767 | 4 920 | 4 913 | 5 913 | 6 409 | 7 173 | 8 190 | 10 079 | 12 199 | 12 897 | 14 016 | 14 850 | 15 680 |
| Long-term debt | 0 | 3 868 | 2 953 | 3 296 | 2 822 | 2 295 | 2 678 | 7 237 | 6 561 | 6 056 | 7 588 | 7 343 | 8 057 | 5 740 | 8 502 | 10 139 | 9 033 | 8 384 |
| Short-term debt | 0 | 6 502 | 7 737 | 8 489 | 9 857 | 8 695 | 9 792 | 11 369 | 12 734 | 11 121 | 12 605 | 11 037 | 9 698 | 11 094 | 9 723 | 13 654 | 16 156 | 15 431 |
| Total debt | 0 | 10 370 | 10 690 | 11 786 | 12 679 | 10 990 | 12 470 | 18 606 | 19 295 | 17 177 | 20 193 | 18 379 | 17 755 | 16 833 | 18 224 | 23 794 | 25 188 | 23 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Jacobsen | Chief Executive Officer | 0 companies |
| Gunnar Norvald Jacobsen | Chairman | 0 companies |